Also trades as: CERA.BO (BSE) · $vol 0M

₹5,055.00 ($52.50)

-41.50 (-0.81%)

NSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · Tech Score Sell · Power 32 · ₹65.6B mcap · 4M float · 0.460% daily turnover

Revenue

$20.5B +3.2% ▲

5Y CAGR: +10.9%

Gross Profit

$7.1B -33.6% ▼

5Y CAGR: +3.8%

Operating Income

$2.3B +0.0% ▲

5Y CAGR: +13.8%

Net Income

$2.0B -17.2% ▼

5Y CAGR: +15.2%

EPS (Diluted)

$158.31 -16.9% ▼

5Y CAGR: +15.4%

EBITDA

$2.7B -25.3% ▼

5Y CAGR: +8.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$14.4B	$18.0B	$18.8B	$19.9B	$20.5B
YoY Growth	+17.8%	+25.1%	+4.2%	+5.7%	+3.2%
Cost of Revenue	$6.8B	$8.2B	$9.0B	$9.1B	$13.4B
Gross Profit	$7.6B	$9.8B	$9.8B	$10.7B	$7.1B
Gross Margin	52.6%	54.3%	52.3%	54.1%	34.8%
R&D Expenses	$19M	$15M	$15M	$18M	$0
SG&A Expenses	$2.0B	$3.8B	$4.3B	$4.2B	$4.8B
Operating Expenses	$5.6B	$7.0B	$4.3B	$3.6B	$4.8B
Operating Income	$2.0B	$2.7B	$5.5B	$2.3B	$2.3B
Operating Margin	13.6%	14.7%	29.4%	11.6%	11.2%
Interest Expense	$47M	$60M	$58M	$75M	$65M
Income Before Tax	$2.1B	$2.8B	$3.2B	$3.1B	$2.7B
Tax Expense	$560M	$738M	$775M	$620M	$649M
Net Income	$1.5B	$2.1B	$2.4B	$2.5B	$2.0B
Net Margin	10.5%	11.6%	12.7%	12.4%	10.0%
EPS (Diluted)	$116.18	$161.01	$183.76	$190.40	$158.31
EBITDA	$2.5B	$3.2B	$3.6B	$3.6B	$2.7B
Shares Outstanding	13M	13M	13M	13M	13M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$4.0B	$4.9B	$4.5B	$5.8B	$4.2B	$4.9B	$5.0B	$6.4B
Cost of Revenue	$2.5B	$2.3B	$2.1B	$2.9B	$2.0B	$3.2B	$3.3B	$4.2B
Gross Profit	$1.5B	$2.6B	$2.4B	$2.2B	$2.2B	$1.7B	$1.7B	$2.2B
Gross Margin	37.9%	52.6%	53.3%	38.3%	53.0%	35.4%	34.1%	34.7%
R&D Expenses	$0	$0	$0	$18M	$0	$0	$0	$0
SG&A Expenses	$1.0B	$0	$0	$614M	$1.0B	$1.2B	$1.3B	$1.4B
Operating Expenses	$1.0B	$2.0B	$1.9B	$614M	$1.8B	$1.2B	$1.3B	$1.4B
Operating Income	$491M	$614M	$512M	$688M	$456M	$573M	$413M	$880M
Operating Margin	12.3%	12.5%	11.3%	11.9%	10.8%	11.7%	8.3%	13.7%
Interest Expense	$13M	$26M	$19M	$17M	$15M	$16M	$20M	$14M
Income Before Tax	$637M	$765M	$610M	$1.1B	$622M	$722M	$322M	$1.0B
Tax Expense	$163M	$79M	$146M	$232M	$151M	$156M	$86M	$262M
Net Income	$471M	$680M	$458M	$856M	$466M	$566M	$237M	$773M
Net Margin	11.7%	13.8%	10.1%	14.7%	11.0%	11.6%	4.7%	12.0%
EPS (Diluted)	$36.18	$52.37	$35.52	$66.39	$36.10	$43.92	$18.36	$59.96
EBITDA	$740M	$899M	$733M	$1.2B	$732M	$837M	$440M	$979M
Shares Outstanding	13M	13M	13M	13M	13M	13M	13M	13M

CERA.NS NSE