CFWFF OTC
Calfrac Well Services Ltd.
1W: -4.1%
1M: -6.9%
3M: +7.1%
YTD: +54.8%
1Y: +88.3%
3Y: +8.1%
5Y: +91.4%
$4.69
-0.14 (-2.90%)
Weekly Expected Move ±5.2%
$4
$4
$5
$5
$5
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$1.4B
-11.5% ▼
5Y CAGR: +14.5%
Gross Profit
$151M
+36.8% ▲
Operating Income
$92M
+101.9% ▲
Net Income
$30M
+191.3% ▲
EPS (Diluted)
$0.34
+183.3% ▲
EBITDA
$217M
+22.3% ▲
5Y CAGR: +15.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.5B | $1.9B | $1.6B | $1.4B |
| YoY Growth | +42.1% | +49.6% | +24.4% | -15.9% | -11.5% |
| Cost of Revenue | $1.0B | $1.3B | $1.6B | $1.5B | $1.2B |
| Gross Profit | -$19M | $155M | $268M | $110M | $151M |
| Gross Margin | -1.9% | 10.3% | 14.4% | 7.0% | 10.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $46M | $62M | $61M | $65M | $50M |
| Operating Expenses | $46M | $62M | $61M | $65M | $59M |
| Operating Income | -$64M | $92M | $208M | $46M | $92M |
| Operating Margin | -6.4% | 6.2% | 11.1% | 2.9% | 6.6% |
| Interest Expense | $38M | $47M | $30M | $36M | $32M |
| Income Before Tax | -$108M | $24M | $202M | $5M | $66M |
| Tax Expense | -$26M | -$11M | $4M | -$3M | $24M |
| Net Income | -$83M | $35M | $191M | $10M | $30M |
| Net Margin | -8.3% | 2.4% | 10.2% | 0.7% | 2.2% |
| EPS (Diluted) | $-0.97 | $0.42 | $2.24 | $0.12 | $0.34 |
| EBITDA | $44M | $215M | $314M | $177M | $217M |
| Shares Outstanding | 86M | 85M | 88M | 87M | 90M |