CGF.AX ASX
Challenger Limited
1W: -2.4%
1M: +0.8%
3M: -3.9%
YTD: +15.2%
1Y: +20.2%
3Y: +70.5%
5Y: +81.6%
A$10.02 ($6.97)
+0.03 (+0.30%)
Weekly Expected Move ±3.2%
A$9
A$10
A$10
A$10
A$11
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.2B
+194.5% ▲
5Y CAGR: -6.1%
Gross Profit
$2.2B
+194.5% ▲
5Y CAGR: +4.3%
Operating Income
$674M
+154.7% ▲
5Y CAGR: -9.1%
Net Income
$506M
+162.9% ▲
5Y CAGR: -3.1%
EPS (Diluted)
$0.69
+146.4% ▲
5Y CAGR: +0.3%
EBITDA
$1.3B
+12.2% ▲
5Y CAGR: +1.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | -$414M | $2.2B | $3.3B | $750M | $2.2B |
| YoY Growth | -113.7% | +638.2% | +46.9% | -77.1% | +194.5% |
| Cost of Revenue | -$1.8B | $1.6B | $2.6B | $0 | $0 |
| Gross Profit | $1.4B | $652M | $636M | $750M | $2.2B |
| Gross Margin | -328.4% | 29.2% | 19.4% | 100.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $332M | $362M | $229M | $196M | $0 |
| Operating Expenses | $362M | $388M | $2.0B | $2.0B | $1.5B |
| Operating Income | -$340M | $1.0B | $2.6B | -$1.2B | $674M |
| Operating Margin | 82.0% | 45.9% | 80.8% | -164.3% | 30.5% |
| Interest Expense | $43M | $549M | $765M | $822M | $568M |
| Income Before Tax | $334M | $383M | $190M | $275M | $674M |
| Tax Expense | $108M | $112M | $55M | $83M | $205M |
| Net Income | $254M | $288M | $130M | $192M | $506M |
| Net Margin | -61.2% | 12.9% | 4.0% | 25.6% | 22.9% |
| EPS (Diluted) | $0.33 | $0.38 | $0.19 | $0.28 | $0.69 |
| EBITDA | $414M | $970M | $925M | $1.1B | $1.3B |
| Shares Outstanding | 871M | 862M | 701M | 697M | 816M |