Also trades as: GCHEF (OTC) · $vol 0M

MX$85.53 ($4.70)

-0.32 (-0.37%)

Weekly Expected Move ±4.0%

MX$77 MX$81 MX$84 MX$88 MX$91

MEX · Consumer Defensive · Grocery Stores · Tech Score Strong Sell · Power 35 · MX$82.0B mcap · 288M float · 0.596% daily turnover

Revenue

$295.3B +4.8% ▲

5Y CAGR: +15.1%

Gross Profit

$60.7B -6.7% ▼

5Y CAGR: +13.4%

Operating Income

$15.2B +1.0% ▲

5Y CAGR: +17.0%

Net Income

$6.5B -2.8% ▼

5Y CAGR: +20.3%

EPS (Diluted)

$6.80 -2.9% ▼

5Y CAGR: +20.2%

EBITDA

$24.9B +11.1% ▲

5Y CAGR: +20.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$188.5B	$259.3B	$263.1B	$281.8B	$295.3B
YoY Growth	+28.8%	+37.6%	+1.4%	+7.1%	+4.8%
Cost of Revenue	$146.5B	$200.0B	$201.8B	$216.7B	$234.6B
Gross Profit	$42.0B	$59.3B	$61.3B	$65.1B	$60.7B
Gross Margin	22.3%	22.9%	23.3%	23.1%	20.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.5B	$5.0B	$45.2B	$49.9B	$45.5B
Operating Expenses	$33.2B	$45.6B	$45.6B	$50.0B	$45.5B
Operating Income	$8.7B	$13.7B	$15.7B	$15.1B	$15.2B
Operating Margin	4.6%	5.3%	6.0%	5.3%	5.2%
Interest Expense	$4.0B	$5.4B	$5.3B	$6.1B	$6.4B
Income Before Tax	$4.9B	$8.7B	$11.1B	$9.8B	$9.5B
Tax Expense	$1.5B	$2.5B	$3.2B	$3.0B	$2.9B
Net Income	$3.4B	$6.0B	$7.6B	$6.7B	$6.5B
Net Margin	1.8%	2.3%	2.9%	2.4%	2.2%
EPS (Diluted)	$3.57	$6.27	$7.97	$7.00	$6.80
EBITDA	$14.3B	$19.8B	$21.9B	$22.4B	$24.9B
Shares Outstanding	958M	956M	960M	960M	961M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$71.9B	$77.6B	$74.4B	$73.9B	$71.8B	$75.2B	$69.8B	$71.0B
Cost of Revenue	$55.0B	$60.6B	$57.0B	$56.0B	$56.5B	$60.2B	$52.8B	$55.8B
Gross Profit	$16.8B	$16.9B	$17.4B	$17.8B	$15.3B	$15.0B	$17.0B	$15.3B
Gross Margin	23.4%	21.8%	23.4%	24.1%	21.3%	20.0%	24.3%	21.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10.9B	$13.6B	$13.7B	$13.6B	$11.4B	$11.7B	$13.2B	$11.1B
Operating Expenses	$13.2B	$13.5B	$13.7B	$13.6B	$11.4B	$11.7B	$13.3B	$11.1B
Operating Income	$3.6B	$3.5B	$3.7B	$4.2B	$3.9B	$3.3B	$3.7B	$4.1B
Operating Margin	5.0%	4.5%	5.0%	5.7%	5.4%	4.4%	5.3%	5.8%
Interest Expense	$1.7B	$1.8B	$1.7B	$1.5B	$1.5B	$1.7B	$905M	$1.5B
Income Before Tax	$2.2B	$1.9B	$2.3B	$3.0B	$2.4B	$1.8B	$2.3B	$2.7B
Tax Expense	$705M	$518M	$723M	$925M	$771M	$470M	$723M	$829M
Net Income	$1.5B	$1.4B	$1.5B	$2.0B	$1.6B	$1.4B	$1.6B	$1.8B
Net Margin	2.0%	1.8%	2.1%	2.7%	2.3%	1.8%	2.2%	2.5%
EPS (Diluted)	$1.52	$1.44	$1.61	$2.09	$1.69	$1.41	$1.62	$1.86
EBITDA	$5.6B	$5.6B	$5.9B	$6.2B	$6.3B	$5.7B	$5.5B	$6.5B
Shares Outstanding	960M	963M	962M	961M	961M	962M	960M	959M

CHDRAUIB.MX MEX