Also trades as: SVST.IL (IOB) · $vol 0M · SVJTY (OTC) · $vol 0M

₽645.40 ($7.72)

+15.40 (+2.44%)

Weekly Expected Move ±4.1%

₽593 ₽620 ₽646 ₽673 ₽699

MCX · Basic Materials · Steel · Tech Score Sell · Power 48 · ₽543.3B mcap · 194M float · 0.877% daily turnover

Revenue

$829.8B +13.9% ▲

5Y CAGR: +10.4%

Gross Profit

$299.3B -6.2% ▼

5Y CAGR: +8.2%

Operating Income

$192.2B -14.1% ▼

5Y CAGR: +5.9%

Net Income

$149.6B -22.9% ▼

5Y CAGR: +6.4%

EPS (Diluted)

$178.47 -22.9% ▼

5Y CAGR: +6.7%

EBITDA

$231.5B -9.4% ▼

5Y CAGR: +6.3%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$509.1B	$867.9B	$682.2B	$728.3B	$829.8B
YoY Growth	+0.6%	+70.5%	-21.4%	+6.8%	+13.9%
Cost of Revenue	$292.9B	$368.2B	$404.0B	$409.4B	$530.5B
Gross Profit	$216.2B	$502.8B	$278.2B	$319.0B	$299.3B
Gross Margin	42.5%	57.9%	40.8%	43.8%	36.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$72.0B	$78.0B	$78.4B	$71.8B	$88.8B
Operating Expenses	$73.2B	$99.3B	$103.4B	$95.3B	$107.1B
Operating Income	$143.0B	$403.5B	$174.8B	$223.7B	$192.2B
Operating Margin	28.1%	46.5%	25.6%	30.7%	23.2%
Interest Expense	$10.0B	$10.4B	$8.3B	$16.6B	$0
Income Before Tax	$97.0B	$374.9B	$137.5B	$239.3B	$189.1B
Tax Expense	$21.8B	$71.0B	$29.1B	$45.5B	$39.6B
Net Income	$75.3B	$304.9B	$108.3B	$193.9B	$149.6B
Net Margin	14.8%	35.1%	15.9%	26.6%	18.0%
EPS (Diluted)	$91.15	$363.91	$129.21	$231.34	$178.47
EBITDA	$174.4B	$440.1B	$207.4B	$255.7B	$231.5B
Shares Outstanding	825M	834M	838M	838M	838M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$220.4B	$219.1B	$201.5B	$178.7B	$162.9B	$179.1B	$169.6B	$145.3B
Cost of Revenue	$138.7B	$141.4B	$141.5B	$122.9B	$131.3B	$127.9B	$128.3B	$111.0B
Gross Profit	$81.7B	$77.8B	$60.0B	$55.8B	$31.6B	$51.2B	$41.3B	$34.3B
Gross Margin	37.1%	35.5%	29.8%	31.2%	19.4%	28.6%	24.3%	23.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24.8B	$22.1B	$22.7B	$22.2B	$19.2B	$22.2B	$23.8B	$23.0B
Operating Expenses	$30.4B	$23.9B	$28.6B	$27.4B	$19.2B	$28.0B	$31.2B	$28.5B
Operating Income	$51.3B	$53.9B	$31.4B	$28.4B	$28.0B	$23.3B	$10.1B	$5.8B
Operating Margin	23.3%	24.6%	15.6%	15.9%	17.2%	13.0%	5.9%	4.0%
Interest Expense	$0	$0	$0	$61M	$514M	$4.7B	$2.7B	$3.2B
Income Before Tax	$42.0B	$56.2B	$34.2B	$25.1B	$33.7B	$16.4B	-$25.5B	-$352M
Tax Expense	$6.1B	$21.2B	$3.0B	$4.1B	$2.0B	$3.4B	-$7.7B	-$409M
Net Income	$36.0B	$35.1B	$31.0B	$21.1B	$15.7B	$13.0B	-$17.8B	$61M
Net Margin	16.4%	16.0%	15.4%	11.8%	9.6%	7.3%	-10.5%	0.0%
EPS (Diluted)	$43.01	$41.89	$37.04	$25.16	$18.71	$15.51	$-21.20	$0.07
EBITDA	$60.1B	$64.2B	$42.1B	$38.6B	$10.9B	$35.0B	$24.3B	$17.2B
Shares Outstanding	838M	838M	838M	838M	838M	838M	838M	838M

CHMF.ME MCX