Also trades as: CIA.TO (TSX) · $vol 1M · CIAFF (OTC) · $vol 0M

A$3.05 ($2.12)

+0.04 (+1.33%)

Weekly Expected Move ±4.0%

A$3 A$3 A$3 A$3 A$3

ASX · Basic Materials · Steel · Tech Score Strong Sell · Power 29 · A$1.7B mcap · 381M float · 0.672% daily turnover

Revenue

$1.8B +10.2% ▲

5Y CAGR: +6.7%

Gross Profit

$409M +1.7% ▲

5Y CAGR: -13.0%

Operating Income

$309M -3.7% ▼

5Y CAGR: -16.8%

Net Income

$169M +18.8% ▲

5Y CAGR: -18.3%

EPS (Diluted)

$0.32 +18.5% ▲

5Y CAGR: -19.0%

EBITDA

$508M +13.8% ▲

5Y CAGR: -8.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.5B	$1.4B	$1.5B	$1.6B	$1.8B
YoY Growth	+14.0%	-4.5%	+9.3%	+5.4%	+10.2%
Cost of Revenue	$503M	$944M	$895M	$1.2B	$1.4B
Gross Profit	$958M	$451M	$630M	$402M	$409M
Gross Margin	65.6%	32.3%	41.3%	25.0%	23.1%
R&D Expenses	$6M	$12M	$11M	$9M	$10M
SG&A Expenses	$56M	$61M	$58M	$55M	$68M
Operating Expenses	$85M	$80M	$201M	$81M	$100M
Operating Income	$873M	$371M	$429M	$321M	$309M
Operating Margin	59.8%	26.6%	28.2%	19.9%	17.4%
Interest Expense	$2M	$14M	$39M	$32M	$43M
Income Before Tax	$871M	$347M	$393M	$265M	$285M
Tax Expense	$348M	$146M	$159M	$123M	$116M
Net Income	$523M	$201M	$234M	$142M	$169M
Net Margin	35.8%	14.4%	15.4%	8.8%	9.5%
EPS (Diluted)	$1.00	$0.38	$0.44	$0.27	$0.32
EBITDA	$916M	$482M	$555M	$446M	$508M
Shares Outstanding	524M	528M	528M	528M	533M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$467M	$351M	$363M	$425M	$390M	$504M	$472M	$415M
Cost of Revenue	$300M	$288M	$295M	$321M	$361M	$346M	$333M	$283M
Gross Profit	$167M	$63M	$68M	$104M	$29M	$158M	$140M	$132M
Gross Margin	35.7%	17.9%	18.7%	24.5%	7.5%	31.3%	29.6%	31.8%
R&D Expenses	$2M	$2M	$2M	$3M	$2M	$2M	$3M	$4M
SG&A Expenses	$15M	$17M	$11M	$13M	$12M	$20M	$21M	$20M
Operating Expenses	$52M	$23M	$17M	$20M	$19M	$22M	$29M	$29M
Operating Income	$145M	$40M	$51M	$85M	$11M	$136M	$111M	$57M
Operating Margin	31.1%	11.3%	14.0%	19.9%	2.7%	26.9%	23.5%	13.8%
Interest Expense	$9M	$8M	$8M	$8M	$12M	$17M	$14M	$12M
Income Before Tax	$137M	$32M	$21M	$75M	$24M	$106M	$105M	$51M
Tax Expense	$56M	$12M	$20M	$36M	$429K	$48M	$40M	$28M
Net Income	$81M	$20M	$2M	$39M	$24M	$58M	$65M	$23M
Net Margin	17.4%	5.6%	0.5%	9.2%	6.1%	11.5%	13.8%	5.6%
EPS (Diluted)	$0.15	$0.04	$0.00	$0.07	$0.04	$0.11	$0.12	$0.04
EBITDA	$182M	$75M	$66M	$124M	$79M	$169M	$165M	$106M
Shares Outstanding	528M	527M	528M	528M	533M	535M	535M	538M

CIA.AX ASX