$3.12

+0.16 (+5.41%)

Weekly Expected Move ±4.9%

$3 $3 $3 $3 $4

NYSE · Technology · Software - Infrastructure · Tech Score Sell · Power 43 · $399.3M mcap · 120M float · 0.118% daily turnover · Short 29% of daily vol

Credit Risk of going bust: higher than 69% of companies Debt: 26.4% of company value Bonds: none of note held by US funds details ▾

If the stock fell to about $0.16 (down 95%), CI&T Inc would be worth roughly what it owes.
Total debt $143.2M against a stock market value of $399.3M.
Distance to default 3.48 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $116.8M (short-term plus half of long-term), stock volatility 52.7%; Altman Z'' 4.02. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Revenue Segmentation

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.7B +510.9% ▲

5Y CAGR: +22.9%

Gross Profit

$787M +423.7% ▲

5Y CAGR: +17.2%

Operating Income

$347M +523.7% ▲

5Y CAGR: +10.7%

Net Income

$222M +654.3% ▲

5Y CAGR: +11.8%

EPS (Diluted)

$1.64 +39.0% ▲

5Y CAGR: +11.1%

EBITDA

$450M +497.3% ▲

5Y CAGR: +14.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$259M	$424M	$2.2B	$439M	$2.7B
YoY Growth	+51.0%	+51.5%	+2.1%	+6.0%	+510.9%
Cost of Revenue	$168M	$276M	$1.5B	$289M	$1.9B
Gross Profit	$91M	$148M	$746M	$150M	$787M
Gross Margin	35.2%	34.9%	33.4%	34.2%	29.3%
R&D Expenses	$718	$0	$0	$0	$0
SG&A Expenses	$43M	$93M	$464M	$93M	$440M
Operating Expenses	$47M	$95M	$460M	$95M	$440M
Operating Income	$44M	$53M	$285M	$56M	$347M
Operating Margin	16.9%	12.5%	12.8%	12.7%	12.9%
Interest Expense	$5M	$16M	$84M	$91M	$80M
Income Before Tax	$38M	$39M	$209M	$44M	$307M
Tax Expense	$15M	$20M	$77M	$14M	$85M
Net Income	$23M	$19M	$133M	$29M	$222M
Net Margin	8.7%	4.4%	5.9%	6.7%	8.3%
EPS (Diluted)	$1.01	$0.93	$0.95	$1.18	$1.64
EBITDA	$52M	$73M	$386M	$75M	$450M
Shares Outstanding	125M	135M	139M	137M	133M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$114M	$124M	$111M	$117M	$678M	$134M	$137M	$143M
Cost of Revenue	$75M	$80M	$76M	$79M	$459M	$91M	$97M	$103M
Gross Profit	$40M	$44M	$34M	$38M	$219M	$43M	$40M	$40M
Gross Margin	34.7%	35.2%	31.1%	32.2%	32.3%	32.3%	29.1%	28.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24M	$25M	$21M	$23M	$129M	$27M	$27M	$33M
Operating Expenses	$25M	$26M	$20M	$22M	$125M	$27M	$27M	$29M
Operating Income	$14M	$18M	$14M	$16M	$93M	$16M	$13M	$11M
Operating Margin	12.6%	14.1%	12.8%	13.2%	13.8%	12.1%	9.5%	7.9%
Interest Expense	$20M	$35M	$3M	$3M	$4M	$4M	$3M	$3M
Income Before Tax	$11M	$14M	$12M	$14M	$72M	$16M	$12M	$9M
Tax Expense	$5M	$3M	$5M	$5M	$24M	$1M	$5M	$3M
Net Income	$5M	$11M	$7M	$10M	$47M	$15M	$8M	$6M
Net Margin	4.6%	9.0%	6.7%	8.3%	7.0%	10.8%	5.5%	4.0%
EPS (Diluted)	$0.21	$0.45	$0.05	$0.07	$0.36	$0.11	$0.06	$0.04
EBITDA	$18M	$22M	$20M	$22M	$99M	$24M	$21M	$17M
Shares Outstanding	139M	137M	137M	132M	132M	131M	130M	128M

CINT NYSE