Also trades as: DFORF (OTC) · $vol 0M
CLBS.L LSE
Celebrus Technologies plc
1W: -2.0%
1M: +3.9%
3M: +15.2%
YTD: -22.4%
1Y: -42.5%
3Y: -47.4%
5Y: -71.1%
£95.04 ($1.26)
-0.96 (-0.99%)
Weekly Expected Move ±3.5%
£88
£92
£95
£98
£102
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$23M
-39.9% ▼
5Y CAGR: +0.4%
Gross Profit
$20M
-17.0% ▼
5Y CAGR: +7.3%
Operating Income
-$1M
-119.3% ▼
Net Income
-$469K
-107.4% ▼
EPS (Diluted)
$-0.01
-107.9% ▼
EBITDA
-$401K
-104.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $24M | $21M | $33M | $30M | $23M |
| YoY Growth | +7.3% | -12.6% | +52.7% | -8.4% | -39.9% |
| Cost of Revenue | $12M | $9M | $15M | $11M | $3M |
| Gross Profit | $12M | $12M | $17M | $19M | $20M |
| Gross Margin | 50.7% | 57.4% | 52.7% | 61.9% | 85.4% |
| R&D Expenses | $2M | $2M | $2M | $3M | $0 |
| SG&A Expenses | $8M | $8M | $10M | $10M | $19M |
| Operating Expenses | $10M | $10M | $12M | $14M | $21M |
| Operating Income | $2M | $2M | $5M | $5M | -$1M |
| Operating Margin | 9.0% | 10.5% | 15.3% | 16.3% | -5.2% |
| Interest Expense | $21K | $36K | $17K | $55K | $54K |
| Income Before Tax | $2M | $2M | $6M | $6M | -$960K |
| Tax Expense | $68K | $274K | $2M | $733K | -$491K |
| Net Income | $2M | $2M | $4M | $5M | -$469K |
| Net Margin | 6.9% | 9.9% | 12.4% | 16.5% | -2.0% |
| EPS (Diluted) | $0.04 | $0.05 | $0.10 | $0.12 | $-0.01 |
| EBITDA | $2M | $3M | $6M | $6M | -$401K |
| Shares Outstanding | 41M | 41M | 41M | 41M | 39M |