— Know what they know.
Not Investment Advice
Also trades as: CLBTW (NASDAQ) · $vol 1M

CLBT NASDAQ

Cellebrite DI Ltd.
1W: +4.9% 1M: +7.8% 3M: -20.8% YTD: -33.1% 1Y: -36.1% 3Y: +71.7% 5Y: +9.3%
$11.93
-0.30 (-2.45%)
 
Weekly Expected Move ±5.1%
$11 $11 $12 $13 $13
NASDAQ · Technology · Software - Infrastructure · Tech Score Buy · Power 64 · $3.0B mcap · 126M float · 2.14% daily turnover · Short 41% of daily vol
Credit Risk of going bust: lower than 80% of companies Debt: 0.8% of company value Bonds: none of note held by US funds details ▾
If the stock fell to about $0.01 (down 99.9%), Cellebrite DI Ltd. would be worth roughly what it owes.
Total debt $23.2M against a stock market value of $3.00B.
Distance to default 9.60 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $5.7M (short-term plus half of long-term), stock volatility 63.7%; Altman Z'' 3.07. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue
$476M +18.6% ▲
5Y CAGR: +19.5%
Gross Profit
$401M +18.3% ▲
5Y CAGR: +20.6%
Operating Income
$66M +16.8% ▲
5Y CAGR: +48.5%
Net Income
$78M +127.7% ▲
5Y CAGR: +68.4%
EPS (Diluted)
$0.31 +123.0% ▲
5Y CAGR: +58.6%
EBITDA
$78M +16.0% ▲
5Y CAGR: +35.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement
Line ItemFY2021FY2022FY2023FY2024FY2025
Revenue$246M$271M$325M$401M$476M
YoY Growth+26.3%+9.9%+20.1%+23.4%+18.6%
Cost of Revenue$43M$51M$53M$63M$75M
Gross Profit$204M$220M$272M$339M$401M
Gross Margin82.7%81.3%83.6%84.4%84.2%
R&D Expenses$66M$81M$84M$98M$114M
SG&A Expenses$124M$138M$154M$183M$220M
Operating Expenses$190M$219M$239M$282M$334M
Operating Income$14M$1M$33M$57M$66M
Operating Margin5.6%0.4%10.2%14.2%14.0%
Interest Expense$153K$149K$0$350M$0
Income Before Tax$82M$121M-$76M-$276M$91M
Tax Expense$11M-$45K$6M$7M$12M
Net Income$71M$121M-$81M-$283M$78M
Net Margin29.0%44.6%-24.9%-70.5%16.5%
EPS (Diluted)$0.44$0.59$-0.43$-1.35$0.31
EBITDA$89M$130M-$65M$68M$78M
Shares Outstanding162M195M190M209M250M

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms