CLEMO.ST STO
Clean Motion AB (publ)
1W: -8.8%
1M: -18.7%
3M: -37.7%
YTD: -51.2%
1Y: -83.8%
3Y: -93.6%
5Y: -96.4%
kr 0.06 ($0.01)
-0.00 (-3.43%)
Weekly Expected Move ±7.0%
kr 0
kr 0
kr 0
kr 0
kr 0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2M
+68.8% ▲
5Y CAGR: +4.0%
Gross Profit
-$22M
-279.0% ▼
Operating Income
-$22M
-7.5% ▼
Net Income
-$19M
+12.2% ▲
EPS (Diluted)
$-0.12
+33.3% ▲
EBITDA
-$16M
-0.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2M | $700K | $8M | $1M | $2M |
| YoY Growth | +37.4% | -66.4% | +983.3% | -85.6% | +68.8% |
| Cost of Revenue | $692K | $2M | $5M | $7M | $23M |
| Gross Profit | $1M | -$1M | $9M | -$6M | -$22M |
| Gross Margin | 66.8% | -148.3% | 113.3% | -521.7% | -1171.1% |
| R&D Expenses | $0 | $4M | $4M | $4M | $0 |
| SG&A Expenses | $3M | $6M | $6M | $17M | $0 |
| Operating Expenses | $5M | $9M | $15M | $14M | $0 |
| Operating Income | -$4M | -$12M | -$7M | -$20M | -$22M |
| Operating Margin | -209.3% | -1773.8% | -89.3% | -1840.1% | -1171.1% |
| Interest Expense | $303K | $241K | $230K | $1M | $1M |
| Income Before Tax | -$4M | -$13M | -$7M | -$21M | -$19M |
| Tax Expense | $301K | $132K | $0 | $0 | $0 |
| Net Income | -$4M | -$13M | -$7M | -$21M | -$19M |
| Net Margin | -196.0% | -1802.0% | -90.9% | -1932.4% | -1004.5% |
| EPS (Diluted) | $-0.09 | $-0.20 | $-0.11 | $-0.18 | $-0.12 |
| EBITDA | -$4M | -$9M | -$3M | -$16M | -$16M |
| Shares Outstanding | 51M | 63M | 63M | 120M | 160M |