Also trades as: 603993.SS (SHH) · $vol 654M · 3993.HK (HKSE) · $vol 83M

$1.99

+0.01 (+0.76%)

Weekly Expected Move ±13.1%

$1 $2 $2 $2 $3

OTC · Basic Materials · Industrial Materials · Tech Score Sell · Power 46 · $47.9B mcap · 11.09B float · 0.0002% daily turnover · Short 46% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$201.3B -5.5% ▼

5Y CAGR: +12.2%

Gross Profit

$47.9B +36.7% ▲

5Y CAGR: +41.5%

Operating Income

$41.6B +64.7% ▲

5Y CAGR: +69.8%

Net Income

$19.8B +46.4% ▲

5Y CAGR: +53.5%

EPS (Diluted)

$0.91 +44.4% ▲

5Y CAGR: +52.6%

EBITDA

$48.7B +38.1% ▲

5Y CAGR: +40.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$173.9B	$173.0B	$186.3B	$213.0B	$201.3B
YoY Growth	+53.9%	-0.5%	+7.7%	+14.4%	-5.5%
Cost of Revenue	$157.5B	$156.9B	$168.3B	$178.0B	$153.3B
Gross Profit	$16.3B	$16.1B	$18.0B	$35.1B	$47.9B
Gross Margin	9.4%	9.3%	9.6%	16.5%	23.8%
R&D Expenses	$272M	$389M	$327M	$354M	$421M
SG&A Expenses	$607M	$760M	$858M	$774M	$2.7B
Operating Expenses	$6.9B	$5.7B	$4.7B	$9.8B	$6.3B
Operating Income	$8.8B	$9.9B	$13.3B	$25.3B	$41.6B
Operating Margin	5.1%	5.7%	7.1%	11.9%	20.7%
Interest Expense	$1.7B	$2.8B	$4.1B	$4.0B	$3.0B
Income Before Tax	$8.8B	$9.8B	$13.2B	$25.1B	$34.3B
Tax Expense	$3.3B	$2.6B	$4.7B	$9.7B	$10.8B
Net Income	$5.1B	$6.1B	$8.2B	$13.5B	$19.8B
Net Margin	2.9%	3.5%	4.4%	6.4%	9.8%
EPS (Diluted)	$0.24	$0.28	$0.38	$0.63	$0.91
EBITDA	$17.1B	$17.1B	$20.2B	$35.3B	$48.7B
Shares Outstanding	21.45B	21.36B	21.71B	21.48B	21.29B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$51.9B	$58.3B	$46.0B	$48.8B	$50.7B	$60.3B	$65.8B	$68.6B
Cost of Revenue	$43.6B	$50.5B	$35.7B	$39.0B	$38.8B	$43.1B	$50.7B	$52.8B
Gross Profit	$8.4B	$7.8B	$10.3B	$9.8B	$11.9B	$17.2B	$15.1B	$15.8B
Gross Margin	16.1%	13.4%	22.3%	20.1%	23.5%	28.5%	22.9%	23.1%
R&D Expenses	$87M	$129M	$104M	$115M	$112M	$99M	$118M	$0
SG&A Expenses	$601M	$396M	$547M	$648M	$726M	$932M	$767M	$0
Operating Expenses	$2.8B	-$722M	$4.0B	$1.1B	$1.6B	$1.8B	$2.1B	$2.3B
Operating Income	$5.6B	$8.5B	$6.3B	$8.6B	$10.3B	$15.4B	$12.9B	$13.6B
Operating Margin	10.8%	14.6%	13.7%	17.7%	20.4%	25.5%	19.6%	19.7%
Interest Expense	$207M	$216M	$158M	$142M	$593M	$656M	$777M	$685M
Income Before Tax	$5.6B	$8.4B	$6.3B	$8.6B	$9.2B	$10.9B	$12.1B	$13.5B
Tax Expense	$2.4B	$2.5B	$1.9B	$3.2B	$2.5B	$3.5B	$3.3B	$3.9B
Net Income	$2.9B	$5.3B	$3.9B	$4.7B	$5.6B	$6.0B	$7.7B	$8.4B
Net Margin	5.5%	9.0%	8.6%	9.7%	11.1%	9.9%	11.7%	12.2%
EPS (Diluted)	$0.14	$0.24	$0.18	$0.23	$0.26	$0.28	$0.36	$0.39
EBITDA	$7.3B	$7.7B	$10.1B	$9.9B	$9.5B	$17.2B	$12.9B	$15.5B
Shares Outstanding	20.30B	22.28B	21.92B	20.38B	21.29B	21.29B	21.29B	18.53B

CMCLF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet