$14.93

+0.89 (+6.34%)

Weekly Expected Move ±5.7%

$12 $13 $14 $14 $15

NASDAQ · Industrials · Industrial - Machinery · Tech Score Sell · Power 30 · $430.9M mcap · 28M float · 1.89% daily turnover · Short 45% of daily vol

Credit Risk of going bust: higher than 90% of companies Debt: 85.4% of company value Bonds: $112.7M held by 230 funds, 242 bp over Treasuries → details ▾

Of US companies ranked in the second-riskiest tenth, about 1 in 87 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $3.93 (down 74%), Columbus McKinnon Corporation would be worth roughly what it owes.
Total debt $2.38B against a stock market value of $405.3M.
Distance to default 1.58 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $1.26B (short-term plus half of long-term), stock volatility 65.5%; Altman Z 0.43. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.2B +23.9% ▲

5Y CAGR: +12.9%

Gross Profit

$359M +10.4% ▲

5Y CAGR: +10.3%

Operating Income

-$23M -141.5% ▼

Net Income

-$230M -4367.4% ▼

EPS (Diluted)

$-7.40 -4011.1% ▼

EBITDA

-$68M -191.0% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2026
Revenue	$907M	$936M	$1.0B	$963M	$1.2B
YoY Growth	+39.5%	+3.3%	+8.3%	-5.0%	+23.9%
Cost of Revenue	$591M	$594M	$639M	$637M	$834M
Gross Profit	$316M	$342M	$375M	$326M	$359M
Gross Margin	34.8%	36.5%	37.0%	33.8%	30.1%
R&D Expenses	$15M	$21M	$26M	$24M	$21M
SG&A Expenses	$201M	$197M	$212M	$217M	$312M
Operating Expenses	$242M	$244M	$268M	$271M	$382M
Operating Income	$74M	$98M	$107M	$55M	-$23M
Operating Margin	8.1%	10.5%	10.6%	5.7%	-1.9%
Interest Expense	$20M	$28M	$38M	$32M	$61M
Income Before Tax	$38M	$74M	$62M	-$6M	-$207M
Tax Expense	$9M	$26M	$15M	-$367K	$23M
Net Income	$30M	$48M	$47M	-$5M	-$230M
Net Margin	3.3%	5.2%	4.6%	-0.5%	-19.2%
EPS (Diluted)	$1.04	$1.68	$1.61	$-0.18	$-7.40
EBITDA	$106M	$147M	$145M	$75M	-$68M
Shares Outstanding	28M	29M	29M	29M	29M

Line Item	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4	FY2027 Q1
Revenue	$261M	$259M	$438M	$236M	$261M	$259M	$438M	$531M
Cost of Revenue	$171M	$176M	$335M	$159M	$171M	$169M	$335M	$385M
Gross Profit	$90M	$82M	$103M	$77M	$90M	$89M	$103M	$146M
Gross Margin	34.5%	31.9%	23.5%	32.7%	34.5%	34.5%	23.5%	27.5%
R&D Expenses	$5M	$4M	$7M	$5M	$5M	$4M	$7M	$9M
SG&A Expenses	$66M	$61M	$126M	$59M	$66M	$61M	$126M	$120M
Operating Expenses	$78M	$59M	$159M	$72M	$78M	$73M	$159M	$164M
Operating Income	$12M	$23M	-$56M	$5M	$12M	$16M	-$56M	-$18M
Operating Margin	4.7%	9.0%	-12.9%	2.3%	4.7%	6.3%	-12.9%	-3.3%
Interest Expense	$9M	$9M	$35M	$9M	$9M	$9M	$35M	$48M
Income Before Tax	$3M	$8M	-$216M	-$2M	$3M	$8M	-$216M	-$67M
Tax Expense	-$1M	$2M	$22M	$260K	-$1M	$2M	$22M	$21M
Net Income	$5M	$6M	-$238M	-$2M	$5M	$6M	-$238M	-$89M
Net Margin	1.8%	2.3%	-54.4%	-0.8%	1.8%	2.3%	-54.4%	-16.7%
EPS (Diluted)	$0.16	$0.21	$-8.29	$-0.07	$0.16	$0.21	$-8.29	$-3.08
EBITDA	$24M	$36M	-$140M	$19M	$24M	$28M	-$140M	$39M
Shares Outstanding	29M	29M	29M	29M	29M	29M	29M	29M

CMCO NASDAQ