₹2,296.00 ($23.86)

-25.70 (-1.11%)

BSE · Technology · Hardware, Equipment & Parts · Tech Score Neutral · Power 52 · ₹23.8B mcap · 2M float · 0.299% daily turnover

Analysis Technicals Weather Peers

Revenue

$1.2B +90.0% ▲

5Y CAGR: +51.0%

Gross Profit

$557M +160.0% ▲

5Y CAGR: +72.0%

Operating Income

$280M +68.2% ▲

5Y CAGR: +78.6%

Net Income

$227M +76.9% ▲

5Y CAGR: +85.0%

EPS (Diluted)

$37.87 +76.9% ▲

5Y CAGR: +72.4%

EBITDA

$326M +78.6% ▲

5Y CAGR: +80.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$175M	$317M	$493M	$655M	$1.2B
YoY Growth	+10.4%	+80.8%	+55.5%	+32.9%	+90.0%
Cost of Revenue	$135M	$258M	$381M	$441M	$687M
Gross Profit	$41M	$59M	$112M	$214M	$557M
Gross Margin	23.3%	18.6%	22.8%	32.7%	44.8%
R&D Expenses	$5K	$0	$3M	$5M	$0
SG&A Expenses	$21M	$24M	$37M	$48M	$133M
Operating Expenses	$21M	$24M	$40M	$48M	$277M
Operating Income	$20M	$35M	$72M	$166M	$280M
Operating Margin	11.3%	11.1%	14.6%	25.4%	22.5%
Interest Expense	$2M	$1M	$646K	$1M	$25M
Income Before Tax	$19M	$35M	$74M	$176M	$284M
Tax Expense	$4M	$8M	$19M	$45M	$58M
Net Income	$14M	$26M	$54M	$128M	$227M
Net Margin	8.2%	8.3%	11.1%	19.5%	18.2%
EPS (Diluted)	$3.41	$4.62	$9.54	$21.41	$37.87
EBITDA	$23M	$39M	$80M	$183M	$326M
Shares Outstanding	4M	6M	6M	6M	6M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4
Revenue	$263M	$231M	$304M	$351M	$498M	$747M	$815M	$1.3B
Cost of Revenue	$213M	$171M	$209M	$232M	$328M	$504M	$551M	$794M
Gross Profit	$50M	$60M	$95M	$119M	$170M	$243M	$264M	$495M
Gross Margin	19.0%	25.8%	31.3%	33.9%	34.1%	32.6%	32.4%	38.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24M	$14M	$18M	$30M	$35M	$98M	$58M	$135M
Operating Expenses	$24M	$14M	$18M	$30M	$35M	$98M	$58M	$135M
Operating Income	$26M	$45M	$77M	$89M	$134M	$146M	$206M	$360M
Operating Margin	10.0%	19.7%	25.4%	25.4%	27.0%	19.5%	25.3%	27.9%
Interest Expense	$407K	$239K	$599K	$856K	$23M	$2M	$5M	$16M
Income Before Tax	$27M	$47M	$81M	$95M	$123M	$167M	$203M	$364M
Tax Expense	$7M	$12M	$20M	$25M	$34M	$23M	$43M	$115M
Net Income	$20M	$34M	$60M	$68M	$83M	$141M	$160M	$249M
Net Margin	7.6%	14.9%	19.7%	19.4%	16.6%	18.9%	19.6%	19.3%
EPS (Diluted)	$4.77	$6.03	$10.51	$11.46	$13.84	$23.64	$15.88	$16.34
EBITDA	$30M	$50M	$84M	$99M	$154M	$178M	$232M	$386M
Shares Outstanding	4M	6M	6M	6M	6M	6M	10M	15M

CNCRD.BO BSE