Also trades as: CNECF (OTC) · $vol 0M

A$1.17 ($0.81)

-0.02 (-1.93%)

Weekly Expected Move ±6.1%

A$1 A$1 A$1 A$1 A$1

ASX · Real Estate · REIT - Diversified · Tech Score Sell · Power 38 · A$971.3M mcap · 732M float · 0.574% daily turnover

Revenue

$446M +474.2% ▲

5Y CAGR: +14.3%

Gross Profit

$378M +1273.0% ▲

5Y CAGR: +22.4%

Operating Income

$236M +303.0% ▲

5Y CAGR: +5.4%

Net Income

$57M -31.7% ▼

5Y CAGR: -17.0%

EPS (Diluted)

$0.07 -32.4% ▼

5Y CAGR: -22.7%

EBITDA

$224M -9.7% ▼

5Y CAGR: +3.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$300M	$370M	$327M	$78M	$446M
YoY Growth	+30.9%	+23.5%	-11.6%	-76.3%	+474.2%
Cost of Revenue	$36M	$109M	$132M	$50M	$67M
Gross Profit	$264M	$261M	$195M	$28M	$378M
Gross Margin	88.1%	70.5%	59.7%	35.5%	84.9%
R&D Expenses	-$0	$0	$0	$0	$0
SG&A Expenses	$17M	$13M	$91M	$101M	$0
Operating Expenses	$274M	$100M	$18M	$144M	$142M
Operating Income	-$10M	$161M	$177M	-$116M	$236M
Operating Margin	-3.3%	43.5%	54.1%	-150.0%	53.0%
Interest Expense	$30M	$39M	$61M	$143M	$154M
Income Before Tax	-$41M	$122M	$111M	$95M	$53M
Tax Expense	$3M	$21M	$7M	$14M	$12M
Net Income	-$38M	$106M	$102M	$83M	$57M
Net Margin	-12.6%	28.6%	31.2%	106.5%	12.7%
EPS (Diluted)	$-0.05	$0.13	$0.12	$0.10	$0.07
EBITDA	$178M	$167M	$177M	$249M	$224M
Shares Outstanding	791M	808M	820M	844M	853M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$150M	$210M	$136M	$175M	$229M	-$152M	$204M	$241M
Cost of Revenue	$21M	$84M	$28M	$27M	$36M	$14M	$31M	$37M
Gross Profit	$129M	$126M	$108M	$149M	$194M	-$166M	$174M	$205M
Gross Margin	85.8%	59.9%	79.6%	84.9%	84.4%	109.5%	85.0%	84.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$57M	$44M	$0	$38M	$73M	$28M	$0	$0
Operating Expenses	$35M	$4M	$0	$38M	$73M	$71M	$67M	$60M
Operating Income	$78M	$76M	$57M	$85M	$121M	-$237M	$106M	$144M
Operating Margin	51.8%	36.1%	42.2%	48.5%	52.7%	156.4%	52.1%	59.7%
Interest Expense	$17M	$21M	$0	$0	$63M	$0	$63M	$92M
Income Before Tax	$86M	$36M	$50M	$61M	$21M	$74M	$52M	$939K
Tax Expense	$13M	$8M	$7M	$174K	$8M	$6M	$7M	$5M
Net Income	$74M	$32M	$45M	$57M	-$518K	$68M	$50M	$7M
Net Margin	49.5%	15.1%	33.2%	32.5%	-0.2%	-44.8%	24.4%	2.8%
EPS (Diluted)	$0.09	$0.04	$0.06	$0.07	$0.02	$0.08	$0.06	$0.01
EBITDA	$80M	$79M	$68M	$89M	$125M	$133M	$121M	$103M
Shares Outstanding	808M	809M	822M	819M	830M	847M	845M	921M

CNI.AX ASX