COG.L LSE
Cambridge Cognition Holdings Plc
1W: -1.7%
1M: -11.2%
3M: -17.9%
YTD: -29.4%
1Y: +5.8%
3Y: -70.1%
5Y: -82.5%
£27.52 ($0.36)
-0.48 (-1.71%)
Weekly Expected Move ±4.1%
£25
£26
£28
£29
£30
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$10M
-23.5% ▼
5Y CAGR: +15.5%
Gross Profit
$8M
-22.3% ▼
5Y CAGR: +16.6%
Operating Income
-$1M
+64.7% ▲
Net Income
-$2M
+49.1% ▲
EPS (Diluted)
$-0.05
+53.8% ▲
EBITDA
-$542K
+79.3% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $7M | $10M | $13M | $14M | $10M |
| YoY Growth | +33.7% | +49.7% | +25.0% | +7.2% | -23.5% |
| Cost of Revenue | $1M | $2M | $3M | $3M | $2M |
| Gross Profit | $5M | $8M | $9M | $11M | $8M |
| Gross Margin | 80.4% | 80.0% | 73.9% | 79.9% | 81.1% |
| R&D Expenses | $1M | $2M | $2M | $4M | $3M |
| SG&A Expenses | $5M | $6M | $8M | $9M | $7M |
| Operating Expenses | $6M | $8M | $10M | $14M | $10M |
| Operating Income | -$546K | $264K | -$936K | -$3M | -$1M |
| Operating Margin | -8.1% | 2.6% | -7.4% | -24.5% | -11.3% |
| Interest Expense | $9K | $11K | $16K | $168K | $563K |
| Income Before Tax | -$649K | $253K | -$624K | -$3M | -$2M |
| Tax Expense | -$211K | -$197K | -$215K | $51K | $76K |
| Net Income | -$438K | $450K | -$409K | -$4M | -$2M |
| Net Margin | -6.5% | 4.5% | -3.2% | -26.0% | -17.3% |
| EPS (Diluted) | $-0.01 | $0.01 | $-0.01 | $-0.10 | $-0.05 |
| EBITDA | -$502K | $412K | -$514K | -$3M | -$542K |
| Shares Outstanding | 30M | 32M | 31M | 35M | 39M |