CORZW NASDAQ
Core Scientific, Inc.
1W: +6.9%
1M: -22.5%
3M: -33.9%
YTD: -23.5%
1Y: -41.1%
$7.57
+0.77 (+11.25%)
Weekly Expected Move ±18.3%
$4
$5
$6
$8
$9
Credit Risk of going bust: higher than 86% of companies Debt: 48.4% of company value Bonds: $417.8M held by 318 funds, 383 bp over Treasuries → details ▾
Of US companies ranked in the second-riskiest tenth, about 1 in 87 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.77 (down 90%), Core Scientific, Inc. would be worth roughly what it owes.
Total debt $4.30B against a stock market value of $4.58B.
Distance to default 2.08 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $2.15B (short-term plus half of long-term), stock volatility 72.5%; Altman Z'' -5.99. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
If the stock fell to about $0.77 (down 90%), Core Scientific, Inc. would be worth roughly what it owes.
Total debt $4.30B against a stock market value of $4.58B.
Distance to default 2.08 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $2.15B (short-term plus half of long-term), stock volatility 72.5%; Altman Z'' -5.99. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
📊 Key Metrics
TTM$440M
Revenue
+26.4% YoY
$-1,435M
Net Income
-33.3% YoY
$-968M
Free Cash Flow
-277.2% YoY
42.7%
Gross Margin
-43.9%
Op. Margin
-703.6%
Net Margin
💰 Income Flow
How revenue becomes profit💵 Cash Flow
Where cash goes🏦 Balance Sheet
Assets = Liabilities + Equity📈 Financial Health
Profitability
ROE82.4%
ROA-39.7%
ROIC-107.6%
Valuation
P/E-3.4
P/B-1.9
EV/EBITDA-6.4
Leverage
Debt/Equity-1.78
Current Ratio0.89
Interest Cov.-47.4x
Quality Scores
Piotroski F4/9
Altman Z-1.89
Beneish M-0.82