$27.75

+0.17 (+0.62%)

Pre-Market: $31.42 (+3.67, +13.23%)

Weekly Expected Move ±2.5%

$27 $27 $28 $29 $29

NYSE · Financial Services · Banks - Regional · Tech Score Buy · Power 65 · $331.7M mcap · 9M float · 1.34% daily turnover · Short 54% of daily vol

Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾

Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

Income Trends

Revenue

$136M +4.7% ▲

5Y CAGR: +25.5%

Gross Profit

$79M +11.2% ▲

5Y CAGR: +17.9%

Operating Income

$31M +14.4% ▲

5Y CAGR: +30.5%

Net Income

$25M +13.6% ▲

5Y CAGR: +31.3%

EPS (Diluted)

$2.16 +3.3% ▲

5Y CAGR: +22.0%

EBITDA

$33M +14.0% ▲

5Y CAGR: +28.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$55M	$73M	$114M	$69M	$136M
YoY Growth	+40.9%	+19.4%	+21.3%	-3.3%	+4.7%
Cost of Revenue	$6M	$12M	$42M	$0	$57M
Gross Profit	$49M	$61M	$72M	$69M	$79M
Gross Margin	89.0%	83.5%	62.9%	100.0%	58.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$24M	$25M	$27M	$36M	$32M
Operating Expenses	$33M	$37M	$40M	$36M	$48M
Operating Income	$15M	$24M	$31M	$33M	$31M
Operating Margin	28.2%	32.7%	27.5%	47.8%	22.9%
Interest Expense	$5M	$10M	$43M	$0	$54M
Income Before Tax	$15M	$24M	$31M	$27M	$31M
Tax Expense	$3M	$6M	$7M	$5M	$6M
Net Income	$12M	$18M	$24M	$22M	$25M
Net Margin	22.5%	24.9%	21.4%	31.6%	18.3%
EPS (Diluted)	$1.48	$2.05	$2.58	$2.09	$2.16
EBITDA	$17M	$26M	$34M	$27M	$33M
Shares Outstanding	8M	9M	10M	10M	12M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$17M	$32M	$34M	$35M	$35M	$35M	$36M	$38M
Cost of Revenue	$0	$14M	$14M	$14M	$14M	$13M	$14M	$13M
Gross Profit	$17M	$18M	$19M	$21M	$21M	$21M	$22M	$25M
Gross Margin	100.0%	56.2%	56.9%	59.0%	59.5%	61.8%	62.1%	66.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$7M	$7M	$7M	$8M	$10M	$0	$0
Operating Expenses	$10M	$11M	$12M	$12M	$12M	$13M	$13M	$14M
Operating Income	$7M	$7M	$7M	$9M	$9M	$8M	$9M	$12M
Operating Margin	43.3%	20.8%	20.9%	25.1%	24.7%	24.0%	24.7%	30.3%
Interest Expense	$0	$13M	$14M	$14M	$13M	$13M	$13M	$13M
Income Before Tax	$7M	$7M	$7M	$9M	$9M	$8M	$9M	$12M
Tax Expense	$950K	$2M	$1M	$2M	$2M	$2M	$2M	$3M
Net Income	$6M	$5M	$6M	$7M	$7M	$6M	$7M	$9M
Net Margin	33.6%	15.9%	17.8%	19.3%	20.2%	18.3%	20.5%	23.0%
EPS (Diluted)	$0.54	$0.47	$0.56	$0.55	$0.58	$0.51	$0.59	$0.71
EBITDA	$0	$7M	$7M	$9M	$10M	$9M	$10M	$12M
Shares Outstanding	11M	11M	11M	11M	12M	12M	12M	12M

COSO NYSE

Revenue Segmentation

By Product / Service

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet