CPI.BK SET
Chumporn Palm Oil Industry Public Company Limited
1W: -1.1%
1M: -0.6%
3M: +0.0%
YTD: +1.8%
1Y: +12.3%
3Y: +33.3%
5Y: +31.8%
฿3.50 ($0.10)
+0.02 (+0.57%)
Weekly Expected Move ±1.5%
฿3
฿3
฿3
฿4
฿4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$5.3B
+2.6% ▲
5Y CAGR: +6.5%
Gross Profit
$928M
+23.6% ▲
5Y CAGR: +12.1%
Operating Income
$538M
+27.5% ▲
5Y CAGR: +20.1%
Net Income
$418M
+30.5% ▲
5Y CAGR: +21.3%
EPS (Diluted)
$0.66
+29.4% ▲
5Y CAGR: +21.4%
EBITDA
$731M
+23.4% ▲
5Y CAGR: +12.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.6B | $7.7B | $5.3B | $5.2B | $5.3B |
| YoY Growth | +43.9% | +37.2% | -31.6% | -1.2% | +2.6% |
| Cost of Revenue | $4.9B | $6.9B | $4.7B | $4.4B | $4.4B |
| Gross Profit | $676M | $799M | $576M | $751M | $928M |
| Gross Margin | 12.1% | 10.4% | 11.0% | 14.5% | 17.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $355M | $412M | $385M | $418M | $420M |
| Operating Expenses | $336M | $412M | $370M | $387M | $390M |
| Operating Income | $321M | $384M | $206M | $421M | $538M |
| Operating Margin | 5.7% | 5.0% | 3.9% | 8.1% | 10.1% |
| Interest Expense | $48M | $53M | $51M | $41M | $16M |
| Income Before Tax | $297M | $351M | $157M | $359M | $526M |
| Tax Expense | $5M | $22M | $6M | $38M | $107M |
| Net Income | $292M | $329M | $151M | $321M | $418M |
| Net Margin | 5.2% | 4.3% | 2.9% | 6.2% | 7.9% |
| EPS (Diluted) | $0.46 | $0.52 | $0.24 | $0.51 | $0.66 |
| EBITDA | $519M | $577M | $386M | $592M | $731M |
| Shares Outstanding | 633M | 633M | 633M | 633M | 633M |