Also trades as: CPALL-R.BK (SET) · $vol 38M · CPALL.BK (SET) · $vol 38M · LVN.SG (STU) · $vol 0M · CVPBF (OTC) · $vol 0M · CVPUF (OTC) · $vol 0M

$13.93

+0.00 (+0.00%)

OTC · Consumer Defensive · Grocery Stores · Tech Score Buy · Power 65 · $12.4B mcap · 542M float · 0.0000% daily turnover · Short 52% of daily vol

Revenue

$949.7B -1.0% ▼

5Y CAGR: +12.5%

Gross Profit

$215.8B -0.3% ▼

5Y CAGR: +13.4%

Operating Income

$20.9B -58.7% ▼

5Y CAGR: -5.5%

Net Income

$27.0B +6.7% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$29.60 +6.9% ▲

5Y CAGR: +12.0%

EBITDA

$57.2B -35.5% ▼

5Y CAGR: +3.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$565.1B	$829.1B	$895.3B	$959.0B	$949.7B
YoY Growth	+7.4%	+46.7%	+8.0%	+7.1%	-1.0%
Cost of Revenue	$444.8B	$651.1B	$699.0B	$742.5B	$733.9B
Gross Profit	$120.3B	$178.0B	$196.3B	$216.5B	$215.8B
Gross Margin	21.3%	21.5%	21.9%	22.6%	22.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$116.9B	$165.4B	$179.9B	$194.6B	$194.9B
Operating Expenses	$96.3B	$142.2B	$154.0B	$165.8B	$194.9B
Operating Income	$18.7B	$36.1B	$42.3B	$50.7B	$20.9B
Operating Margin	3.3%	4.4%	4.7%	5.3%	2.2%
Interest Expense	$12.6B	$16.8B	$16.6B	$15.5B	$14.3B
Income Before Tax	$12.6B	$20.1B	$26.5B	$35.9B	$37.3B
Tax Expense	$525M	$3.9B	$4.6B	$6.4B	$6.8B
Net Income	$13.0B	$13.3B	$18.5B	$25.3B	$27.0B
Net Margin	2.3%	1.6%	2.1%	2.6%	2.8%
EPS (Diluted)	$13.30	$13.90	$20.10	$27.70	$29.60
EBITDA	$49.7B	$62.5B	$78.8B	$88.6B	$57.2B
Shares Outstanding	898M	898M	898M	898M	895M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$234.0B	$249.7B	$245.8B	$248.9B	$242.6B	$248.1B	$268.1B	$262.3B
Cost of Revenue	$180.9B	$192.6B	$189.7B	$192.2B	$187.4B	$192.2B	$207.2B	$202.4B
Gross Profit	$53.2B	$57.1B	$56.1B	$56.7B	$55.2B	$55.9B	$61.0B	$59.9B
Gross Margin	22.7%	22.9%	22.8%	22.8%	22.8%	22.5%	22.7%	22.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$48.6B	$50.6B	$49.0B	$51.1B	$51.0B	$51.1B	$51.3B	$53.8B
Operating Expenses	$41.9B	$42.6B	$41.9B	$43.6B	$42.9B	$51.1B	$53.0B	$54.9B
Operating Income	$11.3B	$14.5B	$14.2B	$13.1B	$12.3B	$4.8B	$7.9B	$5.0B
Operating Margin	4.8%	5.8%	5.8%	5.2%	5.1%	1.9%	3.0%	1.9%
Interest Expense	$3.9B	$3.9B	$3.8B	$3.8B	$3.6B	$3.7B	$3.7B	$3.7B
Income Before Tax	$7.6B	$10.8B	$10.6B	$9.4B	$8.9B	$9.9B	$13.0B	$10.3B
Tax Expense	$1.2B	$2.0B	$2.0B	$1.7B	$1.5B	$1.8B	$2.5B	$1.9B
Net Income	$5.6B	$7.2B	$7.6B	$6.8B	$6.6B	$7.1B	$9.4B	$7.7B
Net Margin	2.4%	2.9%	3.1%	2.7%	2.7%	2.9%	3.5%	2.9%
EPS (Diluted)	$6.10	$7.90	$8.30	$7.40	$7.30	$7.90	$10.50	$8.30
EBITDA	$20.7B	$24.4B	$23.6B	$22.5B	$22.0B	$14.2B	$17.5B	$14.7B
Shares Outstanding	919M	898M	898M	897M	894M	892M	891M	891M

CPPCY OTC