Also trades as: CNSWF (OTC) · $vol 16M

C$2,981.21 ($2,091)

+11.21 (+0.38%)

Weekly Expected Move ±5.1%

C$2712 C$2866 C$3020 C$3174 C$3328

TSX · Technology · Software - Application · Tech Score Neutral · Power 49 · C$63.2B mcap · 20M float · 0.318% daily turnover

Revenue

$11.8B +17.5% ▲

5Y CAGR: +24.4%

Gross Profit

$4.7B +29.5% ▲

5Y CAGR: +25.7%

Operating Income

$1.9B +233.5% ▲

5Y CAGR: +38.8%

Net Income

$521M -28.7% ▼

5Y CAGR: +3.6%

EPS (Diluted)

$24.58 -28.7% ▼

5Y CAGR: +3.6%

EBITDA

$3.3B +69.3% ▲

5Y CAGR: +31.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.1B	$6.6B	$8.4B	$10.1B	$11.8B
YoY Growth	+28.6%	+29.7%	+27.0%	+19.7%	+17.5%
Cost of Revenue	$3.2B	$4.3B	$5.5B	$6.5B	$7.1B
Gross Profit	$1.9B	$2.3B	$2.9B	$3.6B	$4.7B
Gross Margin	36.8%	35.1%	35.0%	35.9%	39.6%
R&D Expenses	$1.1B	$1.4B	$1.8B	$2.2B	$1.7B
SG&A Expenses	$359M	$556M	$711M	$874M	$1.1B
Operating Expenses	$1.4B	$2.0B	$2.5B	$3.0B	$2.7B
Operating Income	$434M	$362M	$431M	$579M	$1.9B
Operating Margin	8.5%	5.5%	5.1%	5.8%	16.3%
Interest Expense	$67M	$107M	$195M	$267M	$302M
Income Before Tax	$374M	$725M	$266M	$1.0B	$881M
Tax Expense	$206M	$175M	$204M	$244M	$285M
Net Income	$310M	$512M	$565M	$731M	$521M
Net Margin	6.1%	7.7%	6.7%	7.3%	4.4%
EPS (Diluted)	$14.63	$24.16	$26.66	$34.48	$24.58
EBITDA	$1.1B	$1.3B	$1.6B	$2.0B	$3.3B
Shares Outstanding	21M	21M	21M	21M	21M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.5B	$2.7B	$2.7B	$2.8B	$2.9B	$3.2B	$3.1B	$3.2B
Cost of Revenue	$1.6B	$1.7B	$1.7B	$1.8B	$336M	$2.4B	$2.4B	$2.4B
Gross Profit	$919M	$1.0B	$948M	$1.1B	$2.6B	$862M	$732M	$816M
Gross Margin	36.2%	37.8%	35.7%	37.8%	88.6%	26.7%	23.4%	25.1%
R&D Expenses	$360M	$637M	$709M	$405M	$0	$0	$0	$0
SG&A Expenses	$210M	$241M	$231M	$95M	$1.7B	$306M	$280M	$326M
Operating Expenses	$570M	$878M	$940M	$661M	$2.1B	$306M	$280M	$326M
Operating Income	$349M	$145M	$8M	$415M	$544M	$556M	$451M	$490M
Operating Margin	13.7%	5.4%	0.3%	14.6%	18.5%	17.2%	14.4%	15.1%
Interest Expense	$73M	$71M	$71M	$72M	$64M	$82M	$80M	$81M
Income Before Tax	$270M	$364M	$262M	$179M	$239M	$233M	$471M	$389M
Tax Expense	$83M	$44M	$88M	$95M	$77M	$64M	$78M	$94M
Net Income	$164M	$285M	$136M	$56M	$210M	$112M	$361M	$267M
Net Margin	6.5%	10.5%	5.1%	2.0%	7.1%	3.5%	11.5%	8.2%
EPS (Diluted)	$7.74	$13.44	$6.41	$2.64	$9.89	$5.26	$17.04	$12.60
EBITDA	$700M	$484M	$390M	$808M	$662M	$690M	$926M	$884M
Shares Outstanding	21M	21M	21M	21M	21M	21M	21M	21M

CSU.TO TSX