$61.77

-1.23 (-1.95%)

Weekly Expected Move ±1.9%

$59 $61 $62 $63 $64

NYSE · Basic Materials · Agricultural Inputs · Tech Score Sell · Power 37 · $48.2B mcap · 868M float · 0.0003% daily turnover

Revenue

$17.4B +2.9% ▲

5Y CAGR: +4.1%

Gross Profit

$7.6B +2.8% ▲

5Y CAGR: +5.8%

Operating Income

$2.6B +25.0% ▲

5Y CAGR: +25.4%

Net Income

$1.1B +20.6% ▲

5Y CAGR: +9.9%

EPS (Diluted)

$1.60 +23.1% ▲

5Y CAGR: +11.9%

EBITDA

$3.1B +12.3% ▲

5Y CAGR: +10.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$15.7B	$17.5B	$17.2B	$16.9B	$17.4B
YoY Growth	+10.1%	+11.5%	-1.3%	-1.8%	+2.9%
Cost of Revenue	$9.2B	$10.4B	$9.9B	$9.5B	$9.8B
Gross Profit	$6.4B	$7.0B	$7.3B	$7.4B	$7.6B
Gross Margin	41.1%	40.2%	42.4%	43.6%	43.6%
R&D Expenses	$1.2B	$1.2B	$1.3B	$1.4B	$1.5B
SG&A Expenses	$3.2B	$3.2B	$3.2B	$3.2B	$3.5B
Operating Expenses	$5.1B	$5.1B	$5.2B	$5.3B	$5.0B
Operating Income	$1.3B	$1.9B	$2.1B	$2.1B	$2.6B
Operating Margin	8.4%	11.0%	12.2%	12.4%	15.1%
Interest Expense	$30M	$79M	$233M	$233M	$180M
Income Before Tax	$2.3B	$1.4B	$1.1B	$1.3B	$1.7B
Tax Expense	$524M	$210M	$152M	$412M	$484M
Net Income	$1.8B	$1.1B	$735M	$907M	$1.1B
Net Margin	11.2%	6.6%	4.3%	5.4%	6.3%
EPS (Diluted)	$2.37	$1.58	$1.03	$1.30	$1.60
EBITDA	$3.6B	$2.7B	$2.5B	$2.7B	$3.1B
Shares Outstanding	742M	724M	712M	696M	673M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.3B	$4.0B	$4.4B	$6.5B	$2.6B	$3.9B	$4.9B	$6.4B
Cost of Revenue	$1.6B	$2.5B	$2.3B	$2.9B	$1.6B	$2.4B	$2.4B	$0
Gross Profit	$761M	$1.5B	$2.1B	$3.5B	$974M	$1.5B	$2.5B	$0
Gross Margin	32.7%	37.3%	47.0%	54.6%	37.2%	38.3%	51.6%	0.0%
R&D Expenses	$348M	$365M	$335M	$375M	$351M	$413M	$341M	$388M
SG&A Expenses	$708M	$626M	$751M	$1.2B	$725M	$860M	$877M	$1.2B
Operating Expenses	$1.2B	$1.2B	$1.2B	$1.7B	$1.3B	$1.3B	$1.4B	$1.6B
Operating Income	-$465M	$327M	$827M	$1.8B	-$308M	$224M	$725M	$1.2B
Operating Margin	-20.0%	8.2%	18.7%	28.4%	-11.8%	5.7%	14.8%	19.1%
Interest Expense	$66M	$60M	$36M	$52M	$46M	$46M	$36M	$47M
Income Before Tax	-$633M	$88M	$784M	$1.8B	-$370M	-$530M	$858M	$1.6B
Tax Expense	-$114M	$138M	$117M	$422M	-$62M	$7M	$133M	$408M
Net Income	-$524M	-$41M	$652M	$1.3B	-$320M	-$552M	$720M	$1.2B
Net Margin	-22.5%	-1.0%	14.8%	20.4%	-12.2%	-14.1%	14.7%	18.2%
EPS (Diluted)	$-0.76	$-0.06	$0.95	$1.92	$-0.47	$-0.82	$1.07	$1.73
EBITDA	-$261M	$450M	$1.1B	$2.2B	-$24M	-$178M	$297M	$1.2B
Shares Outstanding	691M	687M	687M	683M	679M	673M	0	0

CTA-PB NYSE