CTEK.ST STO
CTEK Ab
1W: +0.0%
1M: -8.9%
3M: -2.4%
YTD: -5.0%
1Y: +3.1%
3Y: -35.8%
kr 13.30 ($1.32)
+0.24 (+1.84%)
Weekly Expected Move ±3.3%
kr 12
kr 13
kr 13
kr 14
kr 14
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$832M
-9.0% ▼
5Y CAGR: +3.9%
Gross Profit
$77M
-84.0% ▼
5Y CAGR: -26.4%
Operating Income
$77M
+318.6% ▲
5Y CAGR: -11.5%
Net Income
$26M
+162.6% ▲
5Y CAGR: -20.3%
EPS (Diluted)
$0.38
+163.3% ▲
5Y CAGR: -23.5%
EBITDA
$153M
+56.8% ▲
5Y CAGR: -6.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $895M | $925M | $884M | $914M | $832M |
| YoY Growth | +30.3% | +3.4% | -4.5% | +3.3% | -9.0% |
| Cost of Revenue | $434M | $472M | $443M | $429M | $754M |
| Gross Profit | $461M | $453M | $441M | $485M | $77M |
| Gross Margin | 51.5% | 49.0% | 49.9% | 53.0% | 9.3% |
| R&D Expenses | $35M | $37M | $0 | $0 | $0 |
| SG&A Expenses | $135M | $360M | $0 | $0 | $0 |
| Operating Expenses | $341M | $404M | $672M | $520M | $0 |
| Operating Income | $82M | $57M | -$230M | -$35M | $77M |
| Operating Margin | 9.1% | 6.1% | -26.1% | -3.9% | 9.3% |
| Interest Expense | $45M | $24M | $46M | $33M | $35M |
| Income Before Tax | $6M | $21M | -$276M | -$56M | $40M |
| Tax Expense | $1M | $19M | -$19M | -$14M | $14M |
| Net Income | $4M | $3M | -$257M | -$42M | $26M |
| Net Margin | 0.5% | 0.3% | -29.1% | -4.6% | 3.2% |
| EPS (Diluted) | $0.09 | $0.05 | $-3.95 | $-0.60 | $0.38 |
| EBITDA | $119M | $117M | $74M | $98M | $153M |
| Shares Outstanding | 52M | 57M | 65M | 70M | 70M |