$2.31

+0.09 (+3.82%)

After Hours: $2.38 (+0.07, +3.03%)

Weekly Expected Move ±9.0%

$2 $2 $2 $3 $3

NASDAQ · Healthcare · Biotechnology · Tech Score Strong Sell · Power 27 · $484.8M mcap · 177M float · 2.20% daily turnover · Short 56% of daily vol

Credit Risk of going bust: lower than 54% of companies Debt: 1.2% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.01 (down 99.7%), CytomX Therapeutics, Inc. would be worth roughly what it owes.
Total debt $5.7M against a stock market value of $484.8M.
Distance to default 5.54 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $3.6M (short-term plus half of long-term), stock volatility 83.8%; Altman Z'' 1.92. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.9 / 100

NoneWeakNarrowWide

Primary source: Network Effects · ROIC: 305.9%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CTMX has No discernible competitive edge (32.9/100). The business operates without significant structural advantages. The primary source of advantage is Network Effects. ROIC of 305.9% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$10

Avg Target

$10

High

Based on 8 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 17Hold: 4Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$10.38

Analysts8

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-19	Wolfe Research	—	Initiated	$6	—	+71.4%	$3.50
2026-05-11	H.C. Wainwright	—	Initiated	$11	—	+176.4%	$3.98
2026-03-18	Jefferies	Roger Song	$8	$16	+8	+247.4%	$4.61
2026-03-16	Oppenheimer	Matthew Biegler	$7	$12	+5	+49.5%	$8.03
2026-02-04	Barclays	—	$8	$10	+2	+64.7%	$6.07
2026-01-20	Piper Sandler	—	$3	$10	+7	+85.5%	$5.39
2026-01-20	Guggenheim	Michael Schmidt	Initiated	$10	—	+85.5%	$5.39
2026-01-20	Barclays	Etzer Darout	$6	$8	+2	+48.4%	$5.39
2025-10-21	Barclays	Etzer Darout	$4	$6	+2	+60.4%	$3.74
2025-09-16	Barclays	Etzer Darout	Initiated	$4	—	+78.6%	$1.96
2025-07-31	Oppenheimer	Matthew Biegler	Initiated	$7	—	+201.7%	$2.32
2024-11-08	BMO Capital	Etzer Darout	$4	$4	+0	+237.6%	$1.09
2024-11-08	Piper Sandler	Joseph Catanzaro	$4	$3	-0	+198.2%	$1.09
2024-08-09	BMO Capital	Etzer Darout	$4	$4	-0	+201.7%	$1.18
2024-05-27	Piper Sandler	Joseph Catanzaro	Initiated	$4	—	+100.0%	$1.75
2024-05-09	BMO Capital	Etzer Darout	$3	$4	+0	-14.3%	$4.19
2024-05-09	Wedbush	Robert Driscoll	Initiated	$8	—	+233.5%	$2.40
2024-05-05	Jefferies	Roger Song	$2	$8	+6	+79.6%	$4.46
2024-03-12	Jefferies	Roger Song	Initiated	$2	—	+16.3%	$2.15
2024-03-12	BMO Capital	Etzer Darout	$3	$3	+0	+51.2%	$2.15
2023-01-06	BMO Capital	—	$3	$3	+1	+78.8%	$1.79
2022-11-14	BMO Capital	—	Initiated	$3	—	+101.6%	$1.29

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CTMX receives an overall rating of C. Strongest factors: D/E (4/5). Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-10-12	C-	C
2026-10-01	C	C-
2026-05-08	C-	C
2026-04-30	D+	C-
2026-04-01	C-	D+
2026-03-17	D+	C-
2026-03-16	B+	D+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 27 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CTMX scores highest in Safety (90/100) and lowest in Growth (12/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.88

Safe Zone

Piotroski F-Score

2/9

✗ ✗ ✗ ✗ ✓ ✓ ✗ ✗ ✗

Beneish M-Score

236.14

Possible Manipulator

Ohlson O-Score

-6.43

Bankruptcy prob: 0.2%

Low Risk

Credit Rating

Score: 73.0/100

Trend: Improving

Earnings Quality

—

OCF/NI: 1.03x

Accruals: 1.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CTMX scores 3.88, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CTMX scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CTMX's score of 236.14 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CTMX's implied 0.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CTMX receives an estimated rating of A (score: 73.0/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-5.16x

PEG

0.04x

P/S

27.66x

P/B

1.68x

P/FCF

-9.95x

P/OCF

—

EV/EBITDA

-6.33x

EV/Revenue

27.13x

EV/EBIT

-6.25x

EV/FCF

-6.02x

Earnings Yield

-9.70%

FCF Yield

-10.05%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. CTMX currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.003

NI / EBT

Interest Burden

1.000

EBT / EBIT

EBIT Margin

-4.340

EBIT / Rev

Asset Turnover

0.066

Rev / Assets

Equity Multiplier

1.318

Assets / Equity

ROE

-37.8%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CTMX's ROE of -37.8% is driven by Asset Turnover (0.066), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$2.31

Median 1Y

$1.14

5th Pctile

$0.20

95th Pctile

$6.44

Ann. Volatility

101.6%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Sean A. McCarthy, D. Phil. Chief Executive Officer and Chairman of the Board of Directors	$675,290	$1,150,463	$4,738,495
Rachael Lester Business ice President and Chief Business Officer	$77,019	$—	$2,234,874
Chris Ogden President, e President, and Chief Financial Officer	$478,650	$224,928	$1,542,631

CEO Pay Ratio

11:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $4,738,495

Avg Employee Cost (SGA/emp): $434,304

Employees: 69

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

-42.0% YoY

Revenue / Employee

$1,104,362

Rev: $76,201,000

Profit / Employee

$-251,710

NI: $-17,368,000

SGA / Employee

$434,304

Avg labor cost proxy

R&D / Employee

$953,594

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-90.3%	20.3%	-93.4%	-1.2%	-1.7%	2.3%	7.7%	2.3%	89.4%	0.9%	-27.9%	-19.1%	-37.0%	-1.3%	-12.5%	1.1%	66.8%	-35.2%	-34.3%	-37.8%	-37.75%
ROA	-19.3%	-24.0%	-27.4%	-33.3%	-39.1%	-33.1%	-26.6%	-18.0%	-4.5%	-0.2%	7.9%	6.0%	7.7%	19.8%	29.4%	28.7%	18.9%	-12.8%	-25.8%	-28.6%	-28.64%
ROIC	55.9%	23.3%	45.6%	55.0%	63.6%	30.6%	21.6%	15.2%	2.5%	0.1%	-9.0%	-6.4%	-4.7%	-27.1%	-76.6%	-1.4%	-75.2%	52.3%	2.1%	3.1%	3.06%
ROCE	-26.6%	-32.0%	-51.6%	-69.1%	-91.3%	-86.1%	-77.3%	-52.3%	-0.8%	1.8%	39.3%	51.4%	34.0%	71.9%	74.5%	31.7%	21.2%	-18.4%	-18.5%	-23.3%	-23.27%
Gross Margin	1.0%	92.5%	1.0%	1.0%	86.7%	1.0%	93.6%	93.8%	94.6%	1.0%	1.0%	1.0%	1.0%	1.0%	1.0%	1.0%	1.0%	1.0%	97.6%	1.0%	1.00%
Operating Margin	-1.3%	-1.3%	-3.5%	-2.3%	-2.7%	-47.2%	-24.1%	-13.5%	42.0%	-2.3%	28.1%	-33.7%	12.3%	46.4%	44.4%	-6.9%	-2.6%	-42.1%	-1.9%	-16.8%	-16.77%
Net Margin	-1.3%	-1.3%	-3.5%	-2.3%	-2.6%	-43.6%	-14.1%	-4.4%	11.3%	3.1%	33.3%	-26.0%	17.2%	49.6%	46.2%	-0.8%	-2.4%	-40.0%	-1.8%	-14.6%	-14.57%
EBITDA Margin	-1.2%	-1.3%	-3.5%	-2.3%	-2.5%	-7.0%	-7.7%	1.8%	27.4%	-0.5%	29.2%	-31.8%	13.6%	47.5%	45.2%	-5.0%	-2.4%	-39.1%	-1.7%	-14.5%	-14.50%
FCF Margin	-1.6%	-1.7%	-2.1%	-2.3%	-2.7%	-2.1%	-90.5%	-65.7%	-38.2%	-56.2%	-77.5%	-72.2%	-70.1%	-62.7%	-55.3%	-55.1%	-63.7%	-99.5%	-2.3%	-4.5%	-4.51%
OCF Margin	-1.6%	-1.7%	-2.1%	-2.3%	-2.7%	-2.1%	-88.9%	-64.2%	-37.4%	-55.4%	-76.7%	-71.8%	-69.7%	-62.4%	-55.0%	-54.9%	-63.6%	-99.2%	-2.3%	-4.5%	-4.50%
ROA 3Y Avg	snapshot only																				4.49%
ROIC Economic	snapshot only																				-22.40%
Cash ROA	snapshot only																				-21.62%
NOPAT Margin	snapshot only																				-3.76%
Pretax Margin	snapshot only																				-4.34%
R&D / Revenue	snapshot only																				4.01%
SGA / Revenue	snapshot only																				1.75%
SBC / Revenue	snapshot only																				56.07%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-4.60	-3.38	-1.75	-1.09	-0.82	-1.07	-1.42	-2.71	-10.26	-183.36	10.90	9.34	7.27	2.59	1.33	6.11	18.79	-41.74	-14.09	-10.31	-5.163
P/S Ratio	5.01	4.06	2.79	2.03	1.81	1.99	1.48	1.44	1.10	1.03	1.51	0.87	0.79	0.60	0.38	2.08	4.63	9.51	23.44	44.86	27.662
P/B Ratio	2.97	-615.14	2.56	2.46	3.36	-1.24	-1.15	-1.35	-2.04	-2.20	-5.69	-3.32	-4.29	-180.93	2.21	2.44	4.90	7.32	2.60	2.72	1.684
P/FCF	-3.10	-2.34	-1.33	-0.87	-0.67	-0.94	-1.64	-2.19	-2.88	-1.83	-1.95	-1.20	-1.13	-0.95	-0.68	-3.77	-7.28	-9.56	-10.39	-9.95	-9.954
P/OCF	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EV/EBITDA	-1.70	0.01	0.69	0.82	0.70	0.77	1.45	1.66	-16.68	-9.77	2.17	-1.94	-0.75	-0.33	-0.43	3.17	14.87	-33.05	-8.31	-6.33	-6.326
EV/Revenue	1.78	-0.02	-1.07	-1.49	-1.51	-1.31	-1.29	-0.63	-0.79	-0.56	0.36	-0.18	-0.05	-0.06	-0.11	1.00	3.42	7.77	13.77	27.13	27.125
EV/EBIT	-1.64	0.01	0.67	0.80	0.68	0.75	1.36	1.42	126.19	-69.30	2.71	-2.60	-0.96	-0.35	-0.45	3.29	15.63	-30.70	-8.14	-6.25	-6.251
EV/FCF	-1.10	0.01	0.51	0.64	0.56	0.62	1.43	0.96	2.06	0.99	-0.46	0.25	0.07	0.10	0.20	-1.83	-5.37	-7.81	-6.10	-6.02	-6.019
Earnings Yield	-21.7%	-29.6%	-57.3%	-92.0%	-1.2%	-93.7%	-70.6%	-36.9%	-9.7%	-0.5%	9.2%	10.7%	13.8%	38.6%	75.1%	16.4%	5.3%	-2.4%	-7.1%	-9.7%	-9.70%
FCF Yield	-32.3%	-42.7%	-75.5%	-1.2%	-1.5%	-1.1%	-61.2%	-45.6%	-34.7%	-54.5%	-51.3%	-83.3%	-88.3%	-1.0%	-1.5%	-26.5%	-13.7%	-10.5%	-9.6%	-10.0%	-10.05%
PEG Ratio	snapshot only																				0.035
Price/Tangible Book	snapshot only																				2.730
EV/Gross Profit	snapshot only																				27.502
Shareholder Yield	snapshot only																				0.00%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.42	3.98	2.61	2.34	2.05	1.55	1.40	1.33	1.37	1.17	1.16	1.00	1.04	1.25	1.73	4.20	3.64	3.09	10.38	9.36	9.361
Quick Ratio	2.42	3.98	2.61	2.34	2.05	1.55	1.40	1.33	1.37	1.17	1.16	1.00	1.04	1.25	1.73	4.20	3.64	3.09	10.38	9.36	9.361
Debt/Equity	0.20	-47.22	0.31	0.41	0.67	-0.21	-0.20	-0.19	-0.29	-0.29	-0.41	-0.38	-0.45	-20.58	0.33	0.06	0.05	0.04	0.01	0.02	0.019
Net Debt/Equity	-1.91	—	-3.54	-4.28	-6.16	—	—	—	—	—	—	—	—	—	-2.86	-1.26	-1.29	-1.34	-1.07	-1.07	-1.075
Debt/Assets	0.06	0.06	0.07	0.08	0.08	0.07	0.07	0.08	0.07	0.07	0.07	0.07	0.08	0.08	0.08	0.04	0.04	0.03	0.01	0.01	0.015
Debt/EBITDA	-0.32	-0.27	-0.22	-0.19	-0.17	-0.20	-0.28	-0.53	3.37	2.43	0.65	1.04	1.24	0.35	0.22	0.15	0.21	-0.24	-0.05	-0.07	-0.073
Net Debt/EBITDA	3.07	3.54	2.50	1.94	1.55	1.95	3.11	5.43	-40.05	-27.91	-6.98	-11.15	-12.51	-3.41	-1.91	-3.38	-5.28	7.41	5.84	4.14	4.136
Interest Coverage	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity Multiplier	3.32	-739.46	4.35	5.34	7.95	-3.04	-2.71	-2.46	-4.32	-4.25	-5.83	-5.10	-5.93	-264.33	3.93	1.46	1.47	1.53	1.12	1.26	1.262
Cash Ratio	snapshot only																				8.286
Cash to Debt	snapshot only																				57.903
FCF to Debt	snapshot only																				-14.460
Defensive Interval	snapshot only																				1276.0 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.18	0.20	0.17	0.18	0.18	0.18	0.25	0.34	0.42	0.44	0.57	0.65	0.70	0.86	1.04	0.84	0.76	0.56	0.16	0.07	0.066
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover (trade)	92.61	87.62	70.70	60.88	40.61	2.89	64.22	54.50	45.86	5.14	16.71	51.12	43.88	42.27	19.50	60.77	45.63	29.79	27.32	0.93	0.930
Payables Turnover	0.00	0.51	0.69	0.81	0.89	0.53	1.52	3.06	1.29	2.09	1.42	1.74	0.00	0.00	0.00	0.00	0.00	0.00	0.31	0.23	0.232
DSO (trade)	4	4	5	6	9	126	6	7	8	71	22	7	8	9	19	6	8	12	13	393	392.5 days
DIO	—	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	0	0	0.0 days
DPO	—	715	530	452	411	692	240	119	282	175	257	210	—	—	—	—	—	—	1195	1575	1574.9 days
Cash Conversion Cycle (trade)	—	-711	-524	-446	-402	-565	-235	-113	-274	-104	-235	-203	—	—	—	—	—	—	-1182	-1182	-1182.4 days
Fixed Asset Turnover	snapshot only																				2.992
Cash Velocity	snapshot only																				0.055
Capital Intensity	snapshot only																				20.830

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	-28.2%	-30.7%	-6.1%	-10.9%	-20.3%	-23.6%	7.9%	34.3%	79.5%	90.4%	76.2%	50.4%	33.7%	36.4%	23.8%	18.0%	-10.3%	-44.8%	-75.9%	-87.0%	-87.03%
Net Income	-34.4%	-1.5%	-65.0%	-71.8%	-62.0%	-18.8%	29.4%	61.7%	91.3%	99.4%	1.2%	1.3%	2.4%	57.0%	1.5%	3.3%	1.0%	-1.5%	-2.4%	-2.7%	-2.66%
EPS	4.8%	-80.1%	-53.8%	-70.5%	-60.3%	-17.0%	30.3%	62.3%	92.9%	99.4%	1.2%	1.2%	2.3%	48.1%	1.4%	1.8%	4.6%	-1.3%	-1.7%	-2.0%	-1.98%
FCF	-10.4%	-41.9%	-6.8%	-34.7%	-33.0%	6.7%	53.6%	62.2%	74.6%	49.5%	-50.9%	-65.2%	-1.5%	-52.2%	11.7%	10.0%	18.5%	12.4%	1.7%	-6.2%	-6.18%
EBITDA	-3.5%	-74.2%	-64.4%	-74.0%	-62.8%	-12.1%	37.7%	71.8%	1.0%	1.1%	1.3%	1.4%	91.3%	3.7%	91.2%	3.0%	2.1%	-1.7%	-2.6%	-2.8%	-2.76%
Op. Income	-1.5%	-72.4%	-63.1%	-72.2%	-63.5%	-21.0%	25.2%	56.6%	93.7%	1.0%	1.3%	1.3%	1.9%	15.8%	91.3%	2.1%	2.5%	-1.9%	-2.8%	-3.0%	-3.02%
OCF Growth	snapshot only																				-6.42%
Asset Growth	snapshot only																				1.18%
Equity Growth	snapshot only																				1.52%
Debt Growth	snapshot only																				-17.15%
Shares Change	snapshot only																				69.62%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	-4.1%	5.4%	-5.7%	-1.8%	-4.6%	-2.6%	-4.5%	-2.3%	0.9%	0.3%	21.3%	21.6%	24.1%	25.7%	33.1%	33.6%	29.1%	12.8%	-19.3%	-38.7%	-38.71%
Revenue 5Y	43.8%	35.8%	20.7%	14.5%	0.8%	-5.8%	-1.8%	-1.7%	4.8%	11.2%	9.8%	13.9%	15.8%	19.2%	13.7%	10.6%	4.3%	-5.4%	-11.8%	-22.7%	-22.72%
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	-4.1%	4.6%	-6.5%	-2.6%	-6.4%	-3.5%	-5.9%	-4.2%	-0.7%	-1.2%	20.3%	21.2%	24.1%	26.6%	34.1%	34.7%	31.7%	13.8%	-18.3%	-37.8%	-37.79%
Gross Profit 5Y	43.8%	35.3%	20.1%	13.9%	-0.4%	-6.3%	-2.7%	-2.9%	3.7%	10.2%	9.2%	13.6%	15.8%	19.2%	13.7%	10.6%	4.3%	-5.4%	-12.0%	-22.9%	-22.94%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	-8.4%	-9.4%	-12.6%	-13.7%	-15.3%	-8.6%	-18.7%	-19.6%	-16.2%	-17.4%	-24.8%	-26.6%	-27.9%	-29.2%	-30.8%	-12.4%	-11.3%	-16.6%	15.3%	22.1%	22.15%
Assets 5Y	14.0%	11.3%	10.8%	-5.9%	-10.2%	-8.1%	-9.0%	-11.1%	-14.5%	-15.1%	-16.1%	-17.0%	-17.9%	-18.8%	-25.8%	-15.3%	-15.9%	-15.8%	-3.7%	-1.1%	-1.08%
Equity 3Y	-10.9%	—	-17.8%	-21.7%	-29.7%	—	—	—	—	—	—	—	—	—	-28.4%	35.0%	55.7%	—	—	—	—
Book Value 3Y	-21.9%	—	-27.3%	-30.8%	-37.9%	—	—	—	—	—	—	—	—	—	-34.9%	7.7%	14.6%	—	—	—	—
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.58	0.69	0.41	0.37	0.03	0.03	0.49	0.31	0.00	0.09	0.27	0.56	0.59	0.64	0.57	0.53	0.31	0.02	0.01	0.00	0.002
Earnings Stability	0.11	0.05	0.53	0.32	0.38	0.15	0.18	0.01	0.04	0.24	0.39	0.48	0.47	0.51	0.64	0.63	0.55	0.31	0.25	0.17	0.166
Margin Stability	1.00	0.99	0.99	0.99	0.97	0.99	0.98	0.97	0.97	0.98	0.98	0.98	0.97	0.98	0.98	0.98	0.97	0.98	0.98	0.98	0.976
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.86	0.50	0.50	0.50	0.50	0.92	0.88	0.50	0.50	0.50	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.20	0.20	0.20	0.200
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.14	0.00	0.32	—	—	—	—
ROE Trend	0.52	—	-0.72	-1.49	-3.22	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Margin Trend	0.00	-0.02	-0.02	-0.03	-0.06	-0.02	-0.03	-0.04	-0.02	-0.02	0.01	0.03	0.05	0.04	0.03	0.03	0.02	0.02	0.01	-0.01	-0.008
FCF Margin Trend	-0.38	-0.50	-1.28	-1.51	-1.84	-1.26	-0.02	1.28	1.78	1.36	0.73	0.77	0.84	0.71	0.29	0.14	-0.09	-0.40	-1.59	-3.87	-3.871
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.1%	66.8%	—	—	—	—
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	8.6%	6.4%	8.3%	24.6%	41.6%	40.3%	23.2%	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.46	1.42	1.30	1.24	1.20	1.12	0.85	1.21	3.48	98.48	-5.53	-7.74	-6.38	-2.71	-1.95	-1.61	-2.58	4.35	1.35	1.03	1.035
FCF/OCF	1.02	1.01	1.01	1.01	1.01	1.02	1.02	1.02	1.02	1.01	1.01	1.01	1.01	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.001
FCF/Net Income	snapshot only																				1.036
CapEx/Revenue	2.7%	2.3%	2.2%	2.8%	3.4%	3.3%	1.6%	1.5%	0.8%	0.8%	0.8%	0.4%	0.4%	0.2%	0.2%	0.2%	0.1%	0.3%	0.3%	0.4%	0.40%
CapEx/Depreciation	snapshot only																				0.079
Accruals Ratio	0.09	0.10	0.08	0.08	0.08	0.04	-0.04	0.04	0.11	0.24	0.51	0.53	0.57	0.73	0.87	0.75	0.67	0.43	0.09	0.01	0.010
Sloan Accruals	snapshot only																				0.744
Cash Flow Adequacy	snapshot only																				-1113.622

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—	—	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-69.0%	-76.8%	-62.5%	-1.0%	-1.2%	-0.6%	-0.6%	-0.4%	-28.9%	-28.7%	-16.7%	-33.7%	-5.2%	-8.9%	-12.9%	-32.6%	-18.2%	-15.2%	-41.4%	-30.6%	-30.65%
Total Shareholder Return	-69.0%	-76.8%	-62.5%	-1.0%	-1.2%	-0.6%	-0.6%	-0.4%	-28.9%	-28.7%	-16.7%	-33.7%	-5.2%	-8.9%	-12.9%	-32.6%	-18.2%	-15.2%	-41.4%	-30.6%	-30.65%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.38	-0.17	0.81	0.74	0.92	0.99	0.99	0.99	0.99	1.01	1.00	1.00	1.003
Interest Burden (EBT/EBIT)	1.00	1.00	1.00	0.99	0.99	1.07	1.10	1.19	12.45	4.10	1.30	1.79	2.24	1.28	1.16	1.12	1.14	0.89	0.98	1.00	1.000
EBIT Margin	-1.09	-1.20	-1.60	-1.87	-2.23	-1.75	-0.95	-0.45	-0.01	0.01	0.13	0.07	0.05	0.18	0.24	0.31	0.22	-0.25	-1.69	-4.34	-4.340
Asset Turnover	0.18	0.20	0.17	0.18	0.18	0.18	0.25	0.34	0.42	0.44	0.57	0.65	0.70	0.86	1.04	0.84	0.76	0.56	0.16	0.07	0.066
Equity Multiplier	4.67	-84.79	3.41	3.69	4.26	-6.96	-28.82	-12.92	-19.67	-3.47	-3.54	-3.17	-4.82	-6.73	-42.71	3.77	3.54	2.76	1.33	1.32	1.318

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-1.11	$-1.28	$-1.53	$-1.68	$-1.77	$-1.50	$-1.07	$-0.63	$-0.13	$-0.01	$0.20	$0.13	$0.16	$0.40	$0.48	$0.37	$0.17	$-0.10	$-0.33	$-0.36	$-0.36
Book Value/Share	$1.71	$-0.01	$1.04	$0.74	$0.43	$-1.29	$-1.31	$-1.28	$-0.63	$-0.70	$-0.38	$-0.37	$-0.28	$-0.01	$0.29	$0.93	$0.65	$0.58	$1.80	$1.38	$1.38
Tangible Book/Share	$1.68	$-0.04	$1.01	$0.71	$0.40	$-1.32	$-1.33	$-1.30	$-0.65	$-0.73	$-0.40	$-0.39	$-0.29	$-0.02	$0.27	$0.92	$0.64	$0.57	$1.80	$1.37	$1.37
Revenue/Share	$1.02	$1.07	$0.96	$0.90	$0.80	$0.80	$1.02	$1.19	$1.17	$1.50	$1.44	$1.41	$1.49	$1.72	$1.69	$1.09	$0.69	$0.45	$0.20	$0.08	$0.08
FCF/Share	$-1.64	$-1.85	$-2.01	$-2.11	$-2.16	$-1.70	$-0.92	$-0.78	$-0.45	$-0.84	$-1.12	$-1.02	$-1.04	$-1.08	$-0.94	$-0.60	$-0.44	$-0.45	$-0.45	$-0.38	$-0.38
OCF/Share	$-1.61	$-1.83	$-1.99	$-2.08	$-2.13	$-1.67	$-0.91	$-0.77	$-0.44	$-0.83	$-1.11	$-1.01	$-1.04	$-1.08	$-0.93	$-0.60	$-0.44	$-0.44	$-0.45	$-0.38	$-0.38
Cash/Share	$3.62	$4.68	$4.01	$3.48	$2.95	$2.92	$3.09	$2.72	$2.40	$2.59	$1.82	$1.62	$1.38	$1.26	$0.92	$1.22	$0.87	$0.81	$1.96	$1.51	$1.51
EBITDA/Share	$-1.07	$-1.23	$-1.48	$-1.64	$-1.72	$-1.36	$-0.91	$-0.46	$0.06	$0.09	$0.24	$0.13	$0.10	$0.33	$0.43	$0.35	$0.16	$-0.11	$-0.33	$-0.36	$-0.36
Debt/Share	$0.35	$0.33	$0.32	$0.30	$0.29	$0.27	$0.26	$0.24	$0.19	$0.21	$0.16	$0.14	$0.12	$0.12	$0.09	$0.05	$0.03	$0.02	$0.02	$0.03	$0.03
Net Debt/Share	$-3.28	$-4.35	$-3.70	$-3.18	$-2.66	$-2.65	$-2.83	$-2.48	$-2.21	$-2.38	$-1.66	$-1.48	$-1.26	$-1.14	$-0.82	$-1.17	$-0.84	$-0.78	$-1.94	$-1.48	$-1.48

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.875
Altman Z-Prime	snapshot only																				8.805
Piotroski F-Score	1	1	1	1	0	1	3	2	4	2	5	5	4	4	4	5	4	2	2	2	2
Beneish M-Score	6.14	-2.00	-1.43	-2.51	-1.00	37.77	-1.76	-1.43	-1.10	-1.72	6.35	0.69	1.14	2.27	2.80	0.53	0.70	19.07	-3.16	236.14	236.144
Ohlson O-Score	snapshot only																				-6.431
ROIC (Greenblatt)	snapshot only																				-23.40%
Net-Net WC	snapshot only																				$1.34

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				A
Credit Score	37.77	20.00	40.71	40.75	40.15	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	53.61	61.41	73.72	64.29	75.73	73.00	72.995
Credit Grade	snapshot only																				6
Credit Trend	snapshot only																				11.586
Implied Spread (bps)	snapshot only																				150.000
Industry Credit Rank	snapshot only																				75
Sector Credit Rank	snapshot only																				68

CTMX NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet