Also trades as: BCCLF (OTC) · $vol 0M

MX$14.00 ($0.77)

-0.07 (-0.50%)

Weekly Expected Move ±3.1%

MX$13 MX$14 MX$14 MX$14 MX$15

MEX · Consumer Defensive · Beverages - Alcoholic · Tech Score Strong Sell · Power 34 · MX$50.2B mcap · 478M float · 0.349% daily turnover

Revenue

$43.1B -2.0% ▼

5Y CAGR: +4.2%

Gross Profit

$24.1B +2.6% ▲

5Y CAGR: +5.7%

Operating Income

$19.2B +147.5% ▲

5Y CAGR: +22.8%

Net Income

$8.6B +118.9% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$2.41 +119.1% ▲

5Y CAGR: +11.0%

EBITDA

$20.6B +166.7% ▲

5Y CAGR: +20.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$39.4B	$45.7B	$44.4B	$44.0B	$43.1B
YoY Growth	+12.5%	+16.0%	-3.0%	-0.9%	-2.0%
Cost of Revenue	$18.1B	$20.6B	$21.9B	$20.4B	$19.0B
Gross Profit	$21.3B	$25.1B	$22.5B	$23.5B	$24.1B
Gross Margin	54.0%	54.9%	50.7%	53.5%	56.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14.2B	$16.2B	$16.2B	$15.7B	$4.9B
Operating Expenses	$14.2B	$16.2B	$16.2B	$15.7B	$4.9B
Operating Income	$7.1B	$8.9B	$6.2B	$7.8B	$19.2B
Operating Margin	18.1%	19.4%	14.1%	17.7%	44.6%
Interest Expense	$699M	$850M	$1.1B	$1.4B	$1.1B
Income Before Tax	$6.9B	$8.2B	$6.2B	$5.2B	$11.9B
Tax Expense	$1.9B	$2.4B	$1.5B	$1.3B	$3.2B
Net Income	$5.0B	$5.9B	$4.7B	$4.0B	$8.6B
Net Margin	12.7%	12.8%	10.6%	9.0%	20.1%
EPS (Diluted)	$1.40	$1.63	$1.31	$1.10	$2.41
EBITDA	$8.2B	$9.9B	$8.1B	$7.7B	$20.6B
Shares Outstanding	3.59B	3.59B	3.59B	3.59B	3.59B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.9B	$12.9B	$9.6B	$11.5B	$10.9B	$11.1B	$7.4B	$9.9B
Cost of Revenue	$5.1B	$5.9B	$4.1B	$5.1B	$4.8B	$5.0B	$3.5B	$4.9B
Gross Profit	$5.8B	$7.0B	$5.6B	$6.3B	$6.1B	$6.1B	$3.9B	$5.0B
Gross Margin	53.1%	54.1%	57.8%	55.1%	56.1%	55.2%	52.8%	50.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$4.5B	$1.3B	$1.3B	$1.1B	$1.2B	$1.3B	$1.2B
Operating Expenses	$4.0B	$4.6B	$3.7B	$4.0B	$1.1B	$1.2B	$1.3B	$1.2B
Operating Income	$1.8B	$2.4B	$1.8B	$2.4B	$5.0B	$4.9B	$2.6B	$3.8B
Operating Margin	16.7%	18.6%	19.1%	20.6%	45.6%	44.2%	35.3%	38.6%
Interest Expense	$351M	$343M	$319M	$286M	$284M	$253M	$225M	$213M
Income Before Tax	$1.3B	$1.9B	$1.6B	$2.7B	$5.6B	$2.0B	$527M	$1.9B
Tax Expense	$353M	$320M	$410M	$705M	$1.4B	$642M	$137M	$496M
Net Income	$896M	$1.6B	$1.2B	$2.0B	$4.1B	$1.4B	$388M	$1.4B
Net Margin	8.2%	12.0%	12.1%	17.5%	37.8%	12.2%	5.2%	14.3%
EPS (Diluted)	$0.25	$0.43	$0.32	$0.56	$1.15	$0.38	$0.11	$0.39
EBITDA	$1.7B	$2.5B	$2.2B	$3.3B	$6.2B	$5.3B	$3.0B	$4.2B
Shares Outstanding	3.59B	3.59B	3.59B	3.59B	3.59B	3.59B	3.59B	3.59B

CUERVO.MX MEX