CUP.AX ASX
Count Limited
1W: -1.4%
1M: -3.4%
3M: +36.2%
YTD: +33.6%
1Y: +46.0%
3Y: +189.0%
5Y: +102.1%
A$1.43 ($0.99)
-0.04 (-2.72%)
Weekly Expected Move ±6.4%
A$1
A$1
A$1
A$2
A$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$167M
+15.5% ▲
5Y CAGR: +15.6%
Gross Profit
$81M
-44.1% ▼
5Y CAGR: +17.7%
Operating Income
$21M
+67.9% ▲
5Y CAGR: +32.5%
Net Income
$15M
+70.8% ▲
5Y CAGR: +25.2%
EPS (Diluted)
$0.08
+60.2% ▲
5Y CAGR: +13.5%
EBITDA
$40M
+31.5% ▲
5Y CAGR: +30.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $87M | $91M | $113M | $144M | $167M |
| YoY Growth | +7.2% | +5.6% | +23.5% | +27.9% | +15.5% |
| Cost of Revenue | $49M | $50M | $82M | $69M | $86M |
| Gross Profit | $38M | $43M | $31M | $144M | $81M |
| Gross Margin | 43.9% | 46.5% | 27.0% | 100.0% | 48.4% |
| R&D Expenses | $5M | $5M | $6M | $0 | $0 |
| SG&A Expenses | $24M | $11M | $13M | $93M | $0 |
| Operating Expenses | $34M | $38M | $27M | $132M | $60M |
| Operating Income | $4M | $4M | $2M | $13M | $21M |
| Operating Margin | 5.0% | 4.6% | 2.1% | 8.7% | 12.7% |
| Interest Expense | $1M | $1M | $2M | $5M | $4M |
| Income Before Tax | $8M | $9M | $4M | $15M | $25M |
| Tax Expense | $941K | $1M | $801K | $4M | $6M |
| Net Income | $5M | $5M | $1M | $9M | $15M |
| Net Margin | 5.9% | 5.6% | 1.0% | 6.2% | 9.1% |
| EPS (Diluted) | $0.05 | $0.05 | $0.01 | $0.05 | $0.08 |
| EBITDA | $11M | $11M | $10M | $30M | $40M |
| Shares Outstanding | 112M | 112M | 131M | 172M | 183M |