Also trades as: CWEN-A (NYSE) · $vol 10M

$29.34

+0.20 (+0.69%)

Weekly Expected Move ±4.3%

$27 $28 $29 $31 $32

NYSE · Utilities · Renewable Utilities · Tech Score Strong Sell · Power 35 · $6.0B mcap · 202M float · 0.636% daily turnover · Short 66% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

53.3 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 1.2% · 5Y Avg: 1.8%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CWEN shows a Weak competitive edge (53.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 1.2% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$38

Low

$44

Avg Target

$58

High

Based on 4 analysts since Aug 5, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 13Hold: 3Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$43.50

Analysts6

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-10-02	Seaport Global	—	Initiated	$40	—	+34.7%	$29.70
2026-09-04	Jefferies	Julien Dumoulin-Smith	$35	$38	+3	+20.2%	$31.62
2026-08-18	Morgan Stanley	Robert Kad	$60	$58	-2	+70.7%	$33.98
2026-08-17	Evercore ISI	—	$34	$40	+6	+17.2%	$34.14
2026-07-17	CIBC	—	$38	$42	+4	+25.4%	$33.48
2026-07-13	Truist Financial	—	Initiated	$43	—	+29.6%	$33.19
2026-05-27	Morgan Stanley	—	$56	$60	+4	+49.3%	$40.18
2026-04-14	Morgan Stanley	Robert Kad	$50	$56	+6	+40.0%	$40.01
2026-04-09	Deutsche Bank	—	$38	$41	+3	+0.6%	$40.77
2026-02-24	RBC Capital	—	$36	$42	+6	+9.0%	$38.52
2026-02-24	UBS	—	$39	$45	+6	+15.7%	$38.91
2025-12-16	CIBC	—	$37	$38	+1	+17.4%	$32.38
2025-12-10	UBS	Jon Windham	Initiated	$39	—	+18.3%	$32.97
2025-12-02	Morgan Stanley	Robert Kad	$36	$50	+14	+43.0%	$34.95
2025-11-24	Roth Capital	—	$39	$40	+1	+10.9%	$36.07
2025-11-05	Roth Capital	—	$38	$39	+1	+13.3%	$34.42
2025-10-21	CIBC	Mark Jarvi	Initiated	$37	—	+21.2%	$30.54
2025-10-08	RBC Capital	Nelson Ng	Initiated	$36	—	+16.2%	$30.98
2025-10-06	Evercore ISI	—	$30	$34	+4	+5.1%	$32.36
2025-10-06	Roth Capital	Justin Clare	Initiated	$38	—	+17.4%	$32.36
2025-03-24	Deutsche Bank	—	Initiated	$38	—	+27.3%	$29.85
2024-09-20	Jefferies	Julien Dumoulin-Smith	Initiated	$35	—	+20.4%	$29.07
2024-07-30	Morgan Stanley	Robert Kad	Initiated	$36	—	+36.7%	$26.33
2024-05-14	Evercore ISI	Michael Lonegan	Initiated	$30	—	+11.6%	$26.89

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CWEN receives an overall rating of B-. Strongest factors: DCF (4/5), ROA (4/5), P/B (4/5). Areas of concern: ROE (1/5), D/E (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-07-22	C+	B-
2026-07-01	B-	C+
2026-04-28	B	B-
2026-04-23	B-	B
2026-02-26	C+	B-
2026-02-24	C	C+
2026-02-23	B	C
2026-02-17	B+	B
2026-02-10	B	B+
2026-02-06	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 54 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CWEN scores highest in Momentum (88/100) and lowest in Safety (15/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

0.38

Distress Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✗ ✗ ✗ ✓ ✓

Beneish M-Score

-2.49

Unlikely Manipulator

Ohlson O-Score

-7.06

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

Score: 25.7/100

Trend: Improving

Earnings Quality

75/100

OCF/NI: 11.18x

Accruals: -5.6%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CWEN scores 0.38, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CWEN scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CWEN's score of -2.49 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CWEN's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CWEN receives an estimated rating of B (score: 25.7/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). CWEN's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

38.61x

PEG

2.28x

P/S

3.83x

P/B

0.65x

P/FCF

6.16x

P/OCF

4.07x

EV/EBITDA

12.33x

EV/Revenue

8.75x

EV/EBIT

59.63x

EV/FCF

20.53x

Earnings Yield

2.20%

FCF Yield

16.22%

Shareholder Yield

8.99%

Graham Number

$27.67

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 38.6x earnings, CWEN commands a growth premium. Graham's intrinsic value formula yields $27.67 per share, 6% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

-0.695

NI / EBT

Interest Burden

-0.567

EBT / EBIT

EBIT Margin

0.147

EBIT / Rev

Asset Turnover

0.096

Rev / Assets

Equity Multiplier

4.480

Assets / Equity

ROE

2.5%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CWEN's ROE of 2.5% is driven by financial leverage (equity multiplier: 4.48x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of -0.69 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

2.38%

Fair P/E

13.26x

Intrinsic Value

$9.97

Price/Value

3.43x

Margin of Safety

-242.82%

Premium

242.82%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with CWEN's realized 2.4% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. CWEN trades at a 243% premium to its adjusted intrinsic value of $9.97, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 13.3x compares to the current market P/E of 38.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$29.34

Median 1Y

$31.39

5th Pctile

$18.59

95th Pctile

$53.01

Ann. Volatility

32.9%

Analyst Target

$43.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

—

-100.0% YoY

Revenue / Employee

—

Rev: $1,429,000,000

Profit / Employee

—

NI: $169,000,000

SGA / Employee

—

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	1.9%	2.8%	0.9%	27.0%	27.6%	28.6%	31.4%	3.7%	2.5%	3.6%	3.7%	4.2%	5.7%	4.2%	4.7%	3.8%	7.0%	8.5%	0.1%	2.5%	2.49%
ROA	0.3%	0.4%	0.1%	4.5%	4.6%	4.6%	4.8%	0.6%	0.4%	0.6%	0.6%	0.7%	0.9%	0.6%	0.6%	0.5%	1.8%	1.1%	0.0%	0.6%	0.55%
ROIC	1.9%	2.1%	1.8%	14.0%	13.4%	13.6%	14.2%	3.0%	0.3%	2.0%	1.5%	1.0%	1.7%	1.6%	1.8%	1.7%	0.9%	1.2%	1.0%	1.2%	1.18%
ROCE	1.8%	2.2%	2.2%	12.8%	13.1%	12.9%	13.3%	2.9%	2.8%	2.3%	1.9%	1.5%	2.1%	2.0%	2.1%	1.9%	1.4%	1.4%	1.4%	1.5%	1.45%
Gross Margin	66.7%	63.2%	40.2%	69.6%	71.2%	63.8%	62.5%	70.9%	63.9%	54.6%	52.1%	68.0%	72.2%	52.0%	59.1%	66.6%	70.2%	-6.1%	62.1%	69.0%	69.02%
Operating Margin	25.4%	18.6%	-24.8%	3.8%	30.9%	4.5%	14.6%	36.7%	25.3%	-8.8%	-11.0%	23.0%	36.6%	-14.5%	1.0%	21.7%	26.1%	-9.4%	7.6%	24.1%	24.12%
Net Margin	6.0%	-2.5%	-15.0%	1.5%	9.4%	4.5%	0.0%	9.4%	1.1%	14.9%	-0.8%	13.9%	7.4%	1.2%	1.3%	8.4%	55.0%	-33.5%	-46.0%	25.4%	25.36%
EBITDA Margin	79.2%	65.7%	53.7%	4.3%	86.5%	75.4%	77.1%	82.8%	80.3%	70.7%	75.3%	82.0%	84.2%	68.8%	73.2%	78.6%	82.1%	66.8%	74.0%	61.5%	61.54%
FCF Margin	40.1%	44.4%	49.7%	48.0%	53.0%	56.7%	48.7%	44.3%	38.7%	31.1%	31.3%	30.7%	29.0%	35.2%	38.3%	39.2%	32.0%	25.8%	39.5%	42.6%	42.63%
OCF Margin	50.7%	54.5%	59.1%	59.1%	62.8%	66.1%	60.8%	55.1%	50.7%	53.4%	54.9%	61.6%	57.5%	56.2%	55.8%	54.4%	51.1%	48.1%	66.9%	64.6%	64.61%
ROE 3Y Avg	snapshot only																				3.32%
ROE 5Y Avg	snapshot only																				7.56%
ROA 3Y Avg	snapshot only																				0.55%
ROIC 3Y Avg	snapshot only																				0.81%
ROIC Economic	snapshot only																				1.16%
Cash ROA	snapshot only																				6.06%
Cash ROIC	snapshot only																				6.73%
CROIC	snapshot only																				4.44%
NOPAT Margin	snapshot only																				11.34%
Pretax Margin	snapshot only																				-8.32%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				2.92%
SBC / Revenue	snapshot only																				0.00%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	83.17	66.60	217.33	6.08	5.50	5.37	5.07	35.04	40.04	36.05	31.67	29.44	27.62	32.92	36.44	48.33	11.93	23.51	2337.76	45.45	38.605
P/S Ratio	2.27	2.64	2.75	2.68	2.49	2.63	2.46	2.21	1.62	2.17	1.89	2.12	2.47	2.11	2.44	2.57	2.39	2.78	3.15	2.63	3.830
P/B Ratio	1.59	1.85	1.97	1.46	1.35	1.40	1.45	1.34	1.02	1.36	1.18	1.23	1.58	1.40	1.76	1.99	0.58	2.07	0.85	0.76	0.649
P/FCF	5.64	5.95	5.54	5.58	4.71	4.63	5.05	4.98	4.19	6.98	6.04	6.92	8.51	6.00	6.36	6.54	7.48	10.77	7.98	6.16	6.164
P/OCF	4.47	4.85	4.65	4.53	3.97	3.97	4.05	4.01	3.20	4.06	3.44	3.44	4.30	3.76	4.37	4.72	4.68	5.77	4.70	4.07	4.067
EV/EBITDA	12.94	12.71	12.78	4.41	4.47	4.47	4.45	9.08	8.62	10.64	10.66	10.55	9.96	9.52	10.29	11.48	11.63	12.31	12.66	12.33	12.332
EV/Revenue	8.69	8.93	9.21	7.72	7.95	8.26	8.11	7.35	6.84	8.35	8.34	8.21	7.91	7.52	8.07	8.91	8.92	9.34	9.62	8.75	8.751
EV/EBIT	56.19	46.14	46.70	6.32	6.39	6.49	6.36	27.19	26.22	34.20	39.51	48.16	36.96	37.64	39.39	44.61	57.29	62.99	61.87	59.63	59.631
EV/FCF	21.64	20.12	18.51	16.09	15.00	14.57	16.63	16.59	17.68	26.90	26.60	26.79	27.25	21.35	21.05	22.70	27.86	36.19	24.39	20.53	20.529
Earnings Yield	1.2%	1.5%	0.5%	16.4%	18.2%	18.6%	19.7%	2.9%	2.5%	2.8%	3.2%	3.4%	3.6%	3.0%	2.7%	2.1%	8.4%	4.3%	0.0%	2.2%	2.20%
FCF Yield	17.7%	16.8%	18.1%	17.9%	21.2%	21.6%	19.8%	20.1%	23.9%	14.3%	16.6%	14.5%	11.8%	16.7%	15.7%	15.3%	13.4%	9.3%	12.5%	16.2%	16.22%
PEG Ratio	snapshot only																				2.281
Price/Tangible Book	snapshot only																				1.313
EV/OCF	snapshot only																				13.545
EV/Gross Profit	snapshot only																				16.517
Acquirers Multiple	snapshot only																				60.950
Shareholder Yield	snapshot only																				8.99%
Graham Number	snapshot only																				$27.67

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	1.05	0.94	0.90	2.18	1.84	2.07	2.02	2.13	2.05	1.72	1.71	1.46	1.59	1.49	1.52	1.42	1.54	1.13	1.11	1.21	1.207
Quick Ratio	0.99	0.92	0.87	2.13	1.78	1.99	1.94	2.04	1.99	1.66	1.65	1.37	1.49	1.40	1.42	1.34	1.44	1.06	1.02	1.11	1.107
Debt/Equity	4.61	4.51	4.70	3.31	3.30	3.30	3.59	3.56	3.85	4.13	4.27	3.64	3.61	3.76	4.23	5.05	1.61	5.30	1.81	1.81	1.807
Net Debt/Equity	4.51	4.41	4.63	2.75	2.95	3.00	3.32	3.13	3.30	3.87	4.04	3.54	3.48	3.60	4.08	4.91	1.57	4.88	1.75	1.76	1.761
Debt/Assets	0.70	0.65	0.66	0.60	0.60	0.60	0.60	0.60	0.61	0.59	0.59	0.54	0.54	0.54	0.56	0.58	0.57	0.61	0.59	0.59	0.590
Debt/EBITDA	9.79	9.15	9.11	3.47	3.43	3.35	3.35	7.23	7.67	8.40	8.72	8.06	7.12	7.16	7.45	8.41	8.75	9.40	8.81	8.85	8.854
Net Debt/EBITDA	9.57	8.95	8.96	2.88	3.07	3.05	3.10	6.35	6.58	7.88	8.24	7.83	6.85	6.85	7.18	8.18	8.51	8.65	8.52	8.63	8.629
Interest Coverage	0.64	0.80	0.79	5.92	6.91	6.53	5.68	1.21	1.20	0.95	0.92	0.65	0.70	0.89	0.79	0.79	0.67	0.55	0.62	0.58	0.576
Equity Multiplier	6.63	6.99	7.17	5.52	5.50	5.51	5.94	5.90	6.34	7.00	7.22	6.75	6.68	6.95	7.54	8.67	2.81	8.66	3.08	3.06	3.064
Cash Ratio	snapshot only																				0.285
Debt Service Coverage	snapshot only																				2.786
Cash to Debt	snapshot only																				0.025
FCF to Debt	snapshot only																				0.068
Defensive Interval	snapshot only																				328.4 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.12	0.11	0.10	0.10	0.10	0.09	0.10	0.10	0.10	0.10	0.09	0.09	0.10	0.09	0.10	0.09	0.09	0.09	0.09	0.10	0.096
Inventory Turnover	10.12	11.42	11.58	11.56	10.11	10.36	9.54	9.36	8.87	9.27	9.18	8.83	8.32	8.42	7.95	7.86	7.52	10.22	9.38	9.37	9.367
Receivables Turnover	6.95	8.96	8.10	5.87	6.15	8.01	8.34	5.96	6.73	8.11	7.72	5.31	6.91	8.19	7.66	5.88	6.29	8.77	7.80	5.96	5.962
Payables Turnover	6.16	3.34	4.67	8.03	6.59	3.37	3.93	6.90	6.48	3.97	3.62	6.09	5.95	3.66	3.59	3.43	3.68	5.92	4.47	4.48	4.485
DSO	52	41	45	62	59	46	44	61	54	45	47	69	53	45	48	62	58	42	47	61	61.2 days
DIO	36	32	32	32	36	35	38	39	41	39	40	41	44	43	46	46	49	36	39	39	39.0 days
DPO	59	109	78	45	55	108	93	53	56	92	101	60	61	100	102	106	99	62	82	81	81.4 days
Cash Conversion Cycle	29	-37	-2	48	40	-27	-11	47	39	-7	-14	50	35	-12	-8	2	7	16	4	19	18.8 days
Fixed Asset Turnover	snapshot only																				0.126
Operating Cycle	snapshot only																				100.2 days
Cash Velocity	snapshot only																				6.271
Capital Intensity	snapshot only																				10.656

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	8.1%	7.3%	7.2%	1.8%	-0.6%	-7.5%	0.1%	4.1%	7.5%	10.4%	2.0%	-4.1%	2.3%	4.3%	9.1%	14.7%	0.8%	4.2%	5.6%	9.9%	9.92%
Net Income	-22.7%	1.0%	-71.9%	11.2%	15.5%	10.4%	37.4%	-85.1%	-90.4%	-86.4%	-87.5%	9.8%	1.3%	11.4%	22.1%	-15.6%	1.3%	92.0%	-97.9%	19.7%	19.74%
EPS	-23.4%	1.0%	-71.9%	11.2%	15.5%	10.4%	37.4%	-85.1%	-90.4%	-86.4%	-87.5%	9.8%	1.2%	10.4%	21.0%	-16.3%	1.3%	89.7%	-97.9%	16.8%	16.77%
FCF	19.0%	35.6%	71.6%	22.7%	31.1%	18.2%	-1.9%	-3.8%	-21.5%	-39.6%	-34.4%	-33.6%	-23.3%	18.4%	33.4%	46.7%	11.1%	-23.6%	8.7%	19.4%	19.40%
EBITDA	-6.5%	2.5%	10.0%	1.7%	1.6%	1.4%	1.5%	-51.9%	-52.0%	-53.0%	-56.3%	-7.8%	2.4%	4.9%	9.4%	14.3%	-2.7%	0.2%	2.4%	0.5%	0.54%
Op. Income	-24.1%	-19.8%	-14.6%	4.6%	5.4%	4.5%	5.9%	-79.5%	-80.4%	-82.1%	-87.7%	-58.8%	-29.0%	-25.5%	18.8%	80.3%	-22.7%	-12.8%	-14.5%	-1.3%	-1.31%
OCF Growth	snapshot only																				30.55%
Asset Growth	snapshot only																				4.61%
Equity Growth	snapshot only																				1.96%
Debt Growth	snapshot only																				5.82%
Shares Change	snapshot only																				2.54%
Dividend Growth	snapshot only																				4.85%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	5.4%	6.9%	6.5%	7.0%	6.5%	4.9%	5.6%	5.2%	4.9%	3.1%	3.0%	0.5%	3.0%	2.2%	3.6%	4.6%	3.5%	6.3%	5.5%	6.5%	6.53%
Revenue 5Y	4.3%	5.5%	5.2%	4.5%	4.4%	3.4%	4.5%	4.6%	4.6%	4.5%	4.3%	4.1%	5.9%	5.8%	5.6%	5.1%	3.6%	3.6%	4.7%	5.1%	5.07%
EPS 3Y	-13.1%	-0.6%	7.2%	—	—	—	—	16.5%	6.8%	46.3%	10.5%	26.0%	52.7%	19.6%	79.9%	-48.5%	-21.3%	-34.2%	-85.3%	2.4%	2.38%
EPS 5Y	-15.2%	-5.6%	-22.8%	66.7%	70.8%	—	1.8%	10.5%	0.9%	8.7%	42.7%	—	—	—	—	7.7%	43.9%	45.7%	-49.0%	14.4%	14.35%
Net Income 3Y	-9.6%	2.0%	10.1%	—	—	—	—	17.2%	7.1%	46.7%	10.5%	26.0%	53.1%	19.9%	80.4%	-48.3%	-21.1%	-33.8%	-85.2%	3.5%	3.53%
Net Income 5Y	-15.9%	-2.2%	-20.1%	65.0%	68.8%	—	1.9%	8.7%	3.3%	10.5%	45.0%	—	—	—	—	8.3%	44.4%	46.6%	-48.8%	15.1%	15.12%
EBITDA 3Y	0.6%	3.1%	4.3%	44.1%	42.9%	41.4%	42.7%	5.5%	5.7%	5.4%	6.8%	5.8%	8.9%	6.2%	6.6%	-20.2%	-21.8%	-21.0%	-21.2%	2.0%	1.95%
EBITDA 5Y	1.0%	6.0%	6.3%	25.5%	25.5%	22.8%	23.8%	5.0%	5.1%	4.6%	4.7%	5.8%	7.5%	6.8%	6.8%	4.3%	3.3%	4.2%	6.4%	6.4%	6.38%
Gross Profit 3Y	4.0%	5.0%	3.4%	4.0%	4.3%	3.0%	5.5%	5.1%	3.7%	0.3%	0.1%	-2.8%	2.0%	1.4%	4.6%	5.8%	3.5%	-1.6%	-3.5%	-1.8%	-1.81%
Gross Profit 5Y	4.0%	4.2%	3.2%	2.1%	2.6%	2.0%	4.4%	4.4%	3.7%	3.1%	2.1%	1.9%	4.8%	4.7%	4.7%	3.9%	2.1%	-2.9%	-0.8%	0.2%	0.19%
Op. Income 3Y	-8.2%	-8.4%	-12.4%	74.6%	77.3%	87.2%	88.1%	3.5%	-1.5%	-7.6%	-10.4%	-22.2%	-3.7%	-9.8%	0.0%	-46.6%	-52.5%	-51.2%	-50.1%	-9.8%	-9.80%
Op. Income 5Y	-7.8%	6.1%	4.3%	50.6%	54.6%	39.0%	41.3%	0.5%	-0.5%	-5.4%	-10.7%	-14.7%	-5.0%	-2.6%	-0.6%	-3.8%	-12.1%	-12.5%	-6.1%	-3.5%	-3.50%
FCF 3Y	2.3%	11.2%	15.0%	21.7%	37.1%	39.4%	35.4%	24.9%	7.0%	-1.0%	3.3%	-7.8%	-7.5%	-5.4%	-5.0%	-2.2%	-12.5%	-18.2%	-1.7%	5.2%	5.16%
FCF 5Y	-0.5%	1.1%	4.6%	3.3%	7.0%	6.8%	5.3%	4.5%	2.0%	-0.3%	-0.4%	2.8%	9.2%	14.2%	16.8%	13.7%	0.9%	-2.6%	9.9%	6.5%	6.53%
OCF 3Y	5.6%	12.1%	14.8%	16.5%	17.8%	18.2%	15.4%	12.0%	7.5%	8.8%	11.7%	8.6%	7.4%	3.2%	1.6%	1.8%	-3.4%	-4.4%	8.9%	12.4%	12.36%
OCF 5Y	3.1%	4.6%	7.6%	6.8%	9.5%	8.8%	8.1%	6.4%	4.7%	7.1%	7.5%	10.5%	10.5%	10.1%	9.4%	8.8%	5.3%	4.8%	14.4%	11.1%	11.06%
Assets 3Y	11.5%	14.7%	14.3%	13.1%	12.5%	7.4%	10.1%	9.0%	11.2%	11.5%	7.8%	6.9%	6.5%	3.8%	5.1%	8.2%	8.4%	10.6%	9.9%	9.9%	9.93%
Assets 5Y	6.8%	8.9%	8.0%	8.2%	8.3%	8.3%	8.8%	8.4%	9.5%	11.6%	11.9%	10.7%	10.0%	7.6%	8.9%	10.5%	10.6%	9.5%	7.4%	7.1%	7.14%
Equity 3Y	-2.8%	0.2%	-0.2%	9.8%	9.4%	6.5%	6.0%	4.8%	3.9%	4.8%	4.6%	6.2%	6.3%	4.0%	3.3%	-6.9%	35.6%	-4.8%	36.9%	36.8%	36.75%
Book Value 3Y	-6.5%	-2.4%	-2.8%	6.9%	7.2%	4.1%	5.1%	4.2%	3.6%	4.5%	4.6%	6.2%	6.0%	3.7%	3.0%	-7.2%	35.2%	-5.5%	36.1%	35.2%	35.23%
Dividend 3Y	7.9%	5.4%	9.7%	6.7%	7.4%	7.2%	-5.1%	-4.6%	-4.4%	-4.4%	2.3%	2.3%	2.2%	2.1%	2.2%	2.1%	1.9%	1.6%	1.9%	1.3%	1.30%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.72	0.81	0.91	0.87	0.87	0.68	0.93	0.96	0.95	0.72	0.91	0.73	0.92	0.80	0.91	0.80	0.95	0.84	0.94	0.73	0.725
Earnings Stability	0.12	0.00	0.00	0.40	0.40	0.49	0.47	0.25	0.21	0.22	0.23	0.13	0.13	0.08	0.08	0.00	0.06	0.01	0.02	0.11	0.107
Margin Stability	0.98	0.97	0.96	0.96	0.97	0.96	0.97	0.96	0.97	0.96	0.95	0.95	0.97	0.98	0.96	0.95	0.97	0.89	0.89	0.90	0.904
Rev. Growth Consistency	1.00	1.00	1.00	1.00	0.00	0.00	1.00	1.00	0.50	0.50	1.00	0.00	1.00	1.00	1.00	0.50	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	1.00	0.00	0.50	0.50	1.00	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	1.00	1.00	0.00	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.96	0.50	0.95	0.91	0.94	0.50	0.50	0.50	0.92	0.921
Earnings Smoothness	0.74	0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.91	0.23	0.89	0.80	0.83	0.23	0.37	0.00	0.82	0.820
ROE Trend	0.03	0.02	-0.00	0.21	0.22	0.24	0.27	-0.09	-0.11	-0.11	-0.11	-0.10	-0.08	-0.11	-0.11	0.00	0.01	0.05	-0.04	-0.02	-0.025
Gross Margin Trend	-0.02	-0.03	-0.05	-0.05	-0.04	-0.04	0.02	0.03	0.01	-0.00	-0.03	-0.04	-0.01	-0.00	0.00	0.00	-0.02	-0.13	-0.12	-0.10	-0.096
FCF Margin Trend	0.09	0.15	0.23	0.15	0.15	0.17	0.08	0.00	-0.08	-0.20	-0.18	-0.15	-0.17	-0.09	-0.02	0.02	-0.02	-0.07	0.05	0.08	0.077
Sustainable Growth Rate	-12.5%	-11.9%	-18.0%	10.3%	10.6%	11.3%	16.3%	-9.9%	-11.5%	-10.7%	-11.4%	-10.8%	-9.8%	-11.8%	-12.3%	-13.5%	-1.9%	-9.5%	-9.8%	-7.7%	-7.68%
Internal Growth Rate	—	—	—	1.7%	1.8%	1.9%	2.6%	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	18.62	13.75	46.69	1.34	1.39	1.35	1.25	8.74	12.52	8.89	9.19	8.56	6.43	8.75	8.34	10.25	2.55	4.07	497.00	11.18	11.176
FCF/OCF	0.79	0.81	0.84	0.81	0.84	0.86	0.80	0.80	0.76	0.58	0.57	0.50	0.51	0.63	0.69	0.72	0.63	0.54	0.59	0.66	0.660
FCF/Net Income	snapshot only																				7.374
OCF/EBITDA	snapshot only																				0.910
CapEx/Revenue	10.6%	10.1%	9.4%	11.1%	9.8%	9.4%	12.1%	10.8%	12.0%	22.4%	23.6%	31.0%	28.4%	20.9%	17.4%	15.2%	19.1%	22.3%	27.5%	22.0%	21.98%
CapEx/Depreciation	snapshot only																				0.391
Accruals Ratio	-0.06	-0.06	-0.06	-0.02	-0.02	-0.02	-0.01	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05	-0.03	-0.03	-0.06	-0.06	-0.056
Sloan Accruals	snapshot only																				-0.064
Cash Flow Adequacy	snapshot only																				1.416
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	9.3%	7.9%	9.7%	10.2%	11.2%	11.3%	9.5%	10.5%	14.2%	10.9%	13.0%	12.2%	9.8%	11.5%	9.9%	9.4%	10.7%	9.0%	7.8%	9.0%	6.32%
Dividend/Share	$2.25	$2.29	$2.87	$2.91	$2.97	$3.02	$2.52	$2.57	$2.62	$2.66	$2.70	$2.75	$2.79	$2.83	$2.88	$2.93	$2.97	$3.00	$3.08	$3.07	$1.86
Payout Ratio	7.7%	5.3%	21.0%	61.9%	61.7%	60.7%	48.0%	3.7%	5.7%	3.9%	4.1%	3.6%	2.7%	3.8%	3.6%	4.6%	1.3%	2.1%	183.0%	4.1%	4.09%
FCF Payout Ratio	52.5%	46.9%	53.5%	56.8%	52.8%	52.3%	47.9%	52.2%	59.3%	76.2%	78.2%	84.1%	83.1%	69.2%	63.1%	61.6%	79.8%	97.0%	62.5%	55.4%	55.44%
Total Payout Ratio	7.7%	5.3%	21.0%	61.9%	61.7%	60.7%	48.0%	3.7%	5.7%	3.9%	4.1%	3.6%	2.7%	3.8%	3.6%	4.6%	1.3%	2.1%	183.0%	4.1%	4.09%
Div. Increase Streak	1	1	1	1	1	1	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1
Chowder Number	0.51	0.35	0.53	0.42	0.43	0.43	-0.03	-0.01	0.02	-0.01	0.20	0.19	0.17	0.19	0.18	0.17	0.17	0.16	0.15	0.17	0.165
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-0.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-1.2%	-2.1%	-2.4%	-2.37%
Total Shareholder Return	9.2%	7.9%	9.7%	10.2%	11.2%	11.3%	9.5%	10.5%	14.2%	10.9%	13.0%	12.2%	9.8%	11.5%	9.9%	9.4%	10.7%	7.8%	5.7%	6.6%	6.63%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	-0.31	-0.81	-0.25	0.43	0.43	0.45	0.46	1.37	0.95	-4.94	-3.35	-0.78	-0.96	-2.67	-1.21	-1.01	-2.60	-0.97	-0.01	-0.69	-0.695
Interest Burden (EBT/EBIT)	-0.56	-0.25	-0.26	0.83	0.86	0.85	0.82	0.17	0.16	-0.05	-0.08	-0.54	-0.43	-0.12	-0.27	-0.26	-0.50	-0.83	-0.61	-0.57	-0.567
EBIT Margin	0.15	0.19	0.20	1.22	1.24	1.27	1.28	0.27	0.26	0.24	0.21	0.17	0.21	0.20	0.20	0.20	0.16	0.15	0.16	0.15	0.147
Asset Turnover	0.12	0.11	0.10	0.10	0.10	0.09	0.10	0.10	0.10	0.10	0.09	0.09	0.10	0.09	0.10	0.09	0.09	0.09	0.09	0.10	0.096
Equity Multiplier	5.88	6.40	6.88	6.00	5.99	6.18	6.49	5.70	5.90	6.23	6.57	6.33	6.51	6.98	7.38	7.64	3.86	7.77	4.24	4.48	4.480

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$0.29	$0.44	$0.14	$4.71	$4.80	$4.97	$5.25	$0.70	$0.46	$0.68	$0.66	$0.77	$1.03	$0.75	$0.80	$0.64	$2.34	$1.41	$0.02	$0.75	$0.75
Book Value/Share	$15.20	$15.68	$15.06	$19.60	$19.58	$19.09	$18.35	$18.29	$18.03	$17.95	$17.59	$18.38	$18.08	$17.47	$16.46	$15.67	$48.43	$16.11	$46.24	$45.23	$46.26
Tangible Book/Share	$-4.34	$-5.68	$-5.94	$-1.08	$-2.77	$-2.84	$-3.17	$-2.83	$-2.68	$-2.34	$-2.33	$-1.15	$-0.90	$-1.11	$-1.76	$-3.65	$28.58	$-3.10	$26.29	$26.03	$26.03
Revenue/Share	$10.67	$10.99	$10.79	$10.69	$10.60	$10.17	$10.80	$11.13	$11.39	$11.23	$11.02	$10.68	$11.56	$11.62	$11.92	$12.14	$11.65	$11.96	$12.48	$13.01	$13.01
FCF/Share	$4.28	$4.88	$5.37	$5.13	$5.62	$5.77	$5.26	$4.93	$4.41	$3.49	$3.45	$3.27	$3.36	$4.09	$4.57	$4.76	$3.73	$3.09	$4.92	$5.55	$5.55
OCF/Share	$5.41	$5.99	$6.38	$6.32	$6.66	$6.73	$6.57	$6.13	$5.78	$6.00	$6.05	$6.58	$6.64	$6.53	$6.64	$6.60	$5.96	$5.76	$8.35	$8.40	$8.40
Cash/Share	$1.62	$1.53	$1.20	$11.01	$6.78	$5.62	$4.92	$7.85	$9.88	$4.57	$4.09	$1.93	$2.47	$2.81	$2.52	$2.20	$2.13	$6.85	$2.73	$2.07	$2.07
EBITDA/Share	$7.16	$7.73	$7.78	$18.71	$18.85	$18.79	$19.70	$9.01	$9.04	$8.82	$8.62	$8.31	$9.18	$9.18	$9.35	$9.42	$8.93	$9.08	$9.49	$9.23	$9.23
Debt/Share	$70.13	$70.70	$70.85	$64.86	$64.56	$62.91	$65.91	$65.09	$69.38	$74.05	$75.09	$66.97	$65.37	$65.67	$69.64	$79.20	$78.12	$85.37	$83.55	$81.74	$81.74
Net Debt/Share	$68.51	$69.17	$69.66	$53.85	$57.78	$57.30	$60.99	$57.25	$59.50	$69.48	$71.01	$65.03	$62.90	$62.86	$67.12	$77.00	$75.99	$78.52	$80.82	$79.66	$79.66

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.384
Altman Z-Prime	snapshot only																				0.574
Piotroski F-Score	4	5	6	7	8	8	8	6	6	6	5	6	6	6	7	4	5	4	4	6	6
Beneish M-Score	-2.36	-2.78	-2.69	-2.50	-2.58	-2.47	-2.60	-2.69	-1.77	-1.35	-1.19	-2.51	-3.06	-3.21	-3.16	-2.79	-2.39	-7.53	-2.62	-2.49	-2.490
Ohlson O-Score	snapshot only																				-7.063
ROIC (Greenblatt)	snapshot only																				1.83%
Net-Net WC	snapshot only																				$-83.58
EVA	snapshot only																				$-1332660000.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				B
Credit Score	16.62	15.01	14.79	48.00	47.57	48.88	48.12	29.28	28.07	20.51	21.73	19.02	22.49	21.15	22.71	19.50	24.51	16.89	23.27	25.73	25.734
Credit Grade	snapshot only																				15
Credit Trend	snapshot only																				6.238
Implied Spread (bps)	snapshot only																				750.000
Industry Credit Rank	snapshot only																				27
Sector Credit Rank	snapshot only																				16

CWEN NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet