CWP.AX ASX
Cedar Woods Properties Limited
1W: -1.1%
1M: -10.5%
3M: -12.9%
YTD: -22.1%
1Y: -17.2%
3Y: +33.0%
5Y: +23.1%
A$6.07 ($4.22)
+0.02 (+0.33%)
Weekly Expected Move ±3.3%
A$6
A$6
A$6
A$6
A$6
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$503M
+7.9% ▲
5Y CAGR: +10.7%
Gross Profit
$153M
+15.5% ▲
5Y CAGR: +10.0%
Operating Income
$104M
+29.8% ▲
5Y CAGR: +18.3%
Net Income
$66M
+36.4% ▲
5Y CAGR: +14.9%
EPS (Diluted)
$0.77
+35.1% ▲
5Y CAGR: +14.0%
EBITDA
$106M
+23.4% ▲
5Y CAGR: +14.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $335M | $392M | $386M | $466M | $503M |
| YoY Growth | +10.5% | +17.3% | -1.6% | +20.6% | +7.9% |
| Cost of Revenue | $237M | $294M | $311M | $334M | $350M |
| Gross Profit | $98M | $98M | $96M | $132M | $153M |
| Gross Margin | 29.3% | 25.1% | 24.8% | 28.4% | 30.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $24M | $27M | $27M | $29M | $0 |
| Operating Expenses | $47M | $51M | $51M | $52M | $49M |
| Operating Income | $50M | $50M | $45M | $80M | $104M |
| Operating Margin | 14.8% | 12.7% | 11.6% | 17.1% | 20.6% |
| Interest Expense | $10M | $4M | $11M | $15M | $10M |
| Income Before Tax | $54M | $45M | $57M | $69M | $94M |
| Tax Expense | $16M | $14M | $17M | $21M | $28M |
| Net Income | $37M | $32M | $40M | $48M | $66M |
| Net Margin | 11.2% | 8.1% | 10.5% | 10.3% | 13.1% |
| EPS (Diluted) | $0.45 | $0.38 | $0.48 | $0.57 | $0.77 |
| EBITDA | $57M | $52M | $70M | $86M | $106M |
| Shares Outstanding | 83M | 83M | 84M | 84M | 86M |