Also trades as: CYIENTDLM.BO (BSE) · $vol 1M

₹936.45 ($9.73)

+42.55 (+4.76%)

NSE · Technology · Hardware, Equipment & Parts · Tech Score Buy · Power 68 · ₹70.6B mcap · 38M float · 1.92% daily turnover

Analysis Technicals Weather Peers

Revenue

$12.6B -17.0% ▼

5Y CAGR: +15.0%

Gross Profit

$2.4B +39.9% ▲

5Y CAGR: +12.6%

Operating Income

$841M -19.4% ▼

5Y CAGR: +20.1%

Net Income

$733M +7.6% ▲

5Y CAGR: +44.1%

EPS (Diluted)

$9.23 +7.8% ▲

5Y CAGR: +32.9%

EBITDA

$1.3B -22.4% ▼

5Y CAGR: +18.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$7.2B	$8.3B	$11.9B	$15.2B	$12.6B
YoY Growth	+14.7%	+15.5%	+43.2%	+27.5%	-17.0%
Cost of Revenue	$5.4B	$6.5B	$9.3B	$13.5B	$10.2B
Gross Profit	$1.8B	$1.9B	$2.7B	$1.7B	$2.4B
Gross Margin	24.5%	22.5%	22.4%	11.3%	19.0%
R&D Expenses	$3M	$2M	$3M	$5M	$0
SG&A Expenses	$295M	$115M	$1.2B	$1.9B	$1.6B
Operating Expenses	$300M	$1.2B	$1.2B	$3.1B	$1.6B
Operating Income	$665M	$687M	$1.5B	$1.0B	$841M
Operating Margin	9.2%	8.3%	12.4%	6.9%	6.7%
Interest Expense	$220M	$315M	$344M	$375M	$272M
Income Before Tax	$507M	$432M	$821M	$917M	$932M
Tax Expense	$109M	$114M	$209M	$236M	$199M
Net Income	$398M	$317M	$612M	$681M	$733M
Net Margin	5.5%	3.8%	5.1%	4.5%	5.8%
EPS (Diluted)	$16.17	$7.75	$8.39	$8.56	$9.23
EBITDA	$920M	$922M	$1.4B	$1.6B	$1.3B
Shares Outstanding	25M	41M	73M	80M	79M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$2.6B	$3.9B	$4.4B	$4.3B	$2.8B	$3.1B	$3.0B	$3.7B
Cost of Revenue	$2.3B	$3.1B	$3.3B	$2.8B	$1.7B	$2.5B	$2.5B	$2.9B
Gross Profit	$257M	$802M	$1.2B	$1.5B	$1.1B	$645M	$557M	$759M
Gross Margin	10.0%	20.6%	26.7%	34.4%	40.2%	20.8%	18.4%	20.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$124M	$0	$0	$611M	$291M	$439M	$390M	$437M
Operating Expenses	$124M	$555M	$1.0B	$1.0B	$974M	$439M	$390M	$437M
Operating Income	$133M	$247M	$181M	$469M	$145M	$206M	$167M	$322M
Operating Margin	5.2%	6.3%	4.1%	11.0%	5.2%	6.6%	5.5%	8.7%
Interest Expense	$80M	$110M	$100M	$86M	$86M	$68M	$61M	$56M
Income Before Tax	$142M	$209M	$150M	$417M	$101M	$365M	$149M	$317M
Tax Expense	$36M	$54M	$40M	$106M	$26M	$43M	$37M	$92M
Net Income	$106M	$155M	$110M	$310M	$75M	$321M	$112M	$224M
Net Margin	4.1%	4.0%	2.5%	7.3%	2.7%	10.3%	3.7%	6.1%
EPS (Diluted)	$1.33	$1.94	$1.38	$3.90	$0.94	$4.05	$1.41	$2.83
EBITDA	$289M	$387M	$350M	$607M	$292M	$539M	$318M	$431M
Shares Outstanding	80M	80M	80M	80M	79M	79M	80M	79M

CYIENTDLM.NS NSE