DAC NYSE
Danaos Corporation
1W: +0.8%
1M: +2.4%
3M: +12.4%
YTD: +67.0%
1Y: +82.5%
3Y: +162.8%
5Y: +154.7%
$157.47
-0.52 (-0.33%)
After Hours: $158.41 (+0.94, +0.59%)
Weekly Expected Move ±4.2%
$145
$151
$158
$165
$172
Credit Risk of going bust: lower than 77% of companies Debt: 29.6% of company value Bonds: $40.1M held by 89 funds, 191 bp over Treasuries → details ▾
If the stock fell to about $3.38 (down 98%), Danaos Corporation would be worth roughly what it owes.
Total debt $1.21B against a stock market value of $2.88B.
Distance to default 8.85 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $618.7M (short-term plus half of long-term), stock volatility 23.8%; Altman Z'' 7.36. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Total debt $1.21B against a stock market value of $2.88B.
Distance to default 8.85 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $618.7M (short-term plus half of long-term), stock volatility 23.8%; Altman Z'' 7.36. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
📊 Key Metrics
TTM$1B
Revenue
+2.5% YoY
$541M
Net Income
+17.7% YoY
$177M
Free Cash Flow
-7.8% YoY
60.3%
Gross Margin
48.4%
Op. Margin
55.3%
Net Margin
💰 Income Flow
How revenue becomes profit💵 Cash Flow
Where cash goes🏦 Balance Sheet
Assets = Liabilities + Equity📈 Financial Health
Profitability
ROE14.1%
ROA10.8%
ROIC12.7%
Valuation
P/E5.3
P/B0.7
EV/EBITDA2.9
Leverage
Debt/Equity0.30
Current Ratio9.30
Interest Cov.12.0x
Quality Scores
Piotroski F7/9
Altman Z2.68
Beneish M-2.63