DANT.CO CPH
Dantax A/S
1W: -4.1%
1M: -8.4%
3M: +7.3%
YTD: +3.0%
1Y: -16.9%
3Y: +69.8%
5Y: +91.1%
kr 307.00 ($45.98)
+7.00 (+2.33%)
Weekly Expected Move ±4.2%
kr 281
kr 294
kr 307
kr 320
kr 333
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$25M
-7.7% ▼
5Y CAGR: +1.2%
Gross Profit
$596K
-92.8% ▼
5Y CAGR: -32.4%
Operating Income
$596K
-60.3% ▼
Net Income
$2M
-84.5% ▼
5Y CAGR: +97.6%
EPS (Diluted)
$6.70
-84.3% ▼
5Y CAGR: +96.3%
EBITDA
$3M
-81.7% ▼
5Y CAGR: +53.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $26M | $21M | $22M | $27M | $25M |
| YoY Growth | +11.9% | -18.7% | +3.4% | +22.2% | -7.7% |
| Cost of Revenue | $19M | $15M | $13M | $18M | $24M |
| Gross Profit | $7M | $6M | $9M | $8M | $596K |
| Gross Margin | 25.5% | 29.7% | 41.1% | 31.0% | 2.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $150K | $150K | $7M | $0 |
| Operating Expenses | $5M | $6M | $7M | $7M | $7M |
| Operating Income | $1M | $253K | $2M | $2M | $596K |
| Operating Margin | 4.7% | 1.2% | 10.0% | 5.6% | 2.4% |
| Interest Expense | $22K | $42K | $75K | $110K | $323K |
| Income Before Tax | $28M | -$1M | $11M | $17M | $3M |
| Tax Expense | $6M | -$227K | $2M | $4M | $517K |
| Net Income | $22M | -$1M | $8M | $13M | $2M |
| Net Margin | 84.3% | -5.1% | 38.3% | 48.7% | 8.2% |
| EPS (Diluted) | $73.70 | $-3.69 | $27.80 | $42.70 | $6.70 |
| EBITDA | $28M | -$1M | $11M | $17M | $3M |
| Shares Outstanding | 298656 | 295820 | 302122 | 305386 | 303000 |