Also trades as: DBOXF (OTC) · $vol 0M
DBO.TO TSX
D-BOX Technologies Inc.
1W: -0.9%
1M: -1.8%
3M: -8.4%
YTD: +26.7%
1Y: +181.3%
3Y: +990.0%
5Y: +890.9%
C$1.09 ($0.76)
+0.01 (+0.93%)
Weekly Expected Move ±5.8%
C$1
C$1
C$1
C$1
C$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$58M
+34.6% ▲
5Y CAGR: +39.0%
Gross Profit
$30M
+32.7% ▲
5Y CAGR: +48.5%
Operating Income
$12M
+148.5% ▲
Net Income
$17M
+351.7% ▲
EPS (Diluted)
$0.08
+347.1% ▲
EBITDA
$14M
+126.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $21M | $34M | $40M | $43M | $58M |
| YoY Growth | +92.4% | +60.1% | +16.0% | +8.1% | +34.6% |
| Cost of Revenue | $10M | $18M | $21M | $20M | $28M |
| Gross Profit | $11M | $16M | $19M | $22M | $30M |
| Gross Margin | 52.3% | 47.5% | 47.1% | 52.2% | 51.5% |
| R&D Expenses | $2M | $4M | $4M | $4M | $6M |
| SG&A Expenses | $10M | $13M | $13M | $13M | $13M |
| Operating Expenses | $12M | $17M | $17M | $17M | $17M |
| Operating Income | -$1M | -$672K | $1M | $5M | $12M |
| Operating Margin | -5.8% | -2.0% | 3.2% | 11.6% | 21.4% |
| Interest Expense | $405K | $506K | $580K | $531K | $370K |
| Income Before Tax | -$2M | -$918K | $1M | $4M | $11M |
| Tax Expense | $0 | $19K | $7K | $26K | -$6M |
| Net Income | -$2M | -$937K | $1M | $4M | $17M |
| Net Margin | -8.8% | -2.7% | 2.8% | 9.0% | 30.3% |
| EPS (Diluted) | $-0.01 | $-0.00 | $0.00 | $0.02 | $0.08 |
| EBITDA | $510K | $2M | $3M | $6M | $14M |
| Shares Outstanding | 220M | 220M | 222M | 227M | 223M |