Also trades as: DCC.L (LSE) · $vol 52M · DCCPF (OTC) · $vol 0M

$45.85

+0.00 (+0.00%)

OTC · Utilities · Regulated Gas · Tech Score Buy · Power 63 · $7.8B mcap · 78M float · 0.0017% daily turnover · Short 75% of daily vol

Revenue

$15.7B -12.9% ▼

5Y CAGR: +3.2%

Gross Profit

$2.3B -4.2% ▼

5Y CAGR: +4.8%

Operating Income

$542M +36.7% ▲

5Y CAGR: +5.1%

Net Income

$14M -93.4% ▼

5Y CAGR: -45.9%

EPS (Diluted)

$0.07 -93.3% ▼

5Y CAGR: -45.8%

EBITDA

$896M +12.7% ▲

5Y CAGR: +4.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$17.7B	$22.2B	$19.9B	$18.0B	$15.7B
YoY Growth	+32.2%	+25.2%	-10.6%	-9.3%	-12.9%
Cost of Revenue	$15.7B	$19.8B	$17.4B	$15.6B	$13.4B
Gross Profit	$2.0B	$2.4B	$2.5B	$2.4B	$2.3B
Gross Margin	11.5%	10.8%	12.5%	13.3%	14.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.8B	$2.0B	$1.8B	$1.8B
Operating Expenses	$1.6B	$1.9B	$2.0B	$2.0B	$1.8B
Operating Income	$458M	$512M	$529M	$396M	$542M
Operating Margin	2.6%	2.3%	2.7%	2.2%	3.5%
Interest Expense	$77M	$97M	$112M	$105M	$107M
Income Before Tax	$406M	$432M	$423M	$295M	$380M
Tax Expense	$80M	$85M	$83M	$72M	$89M
Net Income	$312M	$334M	$326M	$206M	$14M
Net Margin	1.8%	1.5%	1.6%	1.1%	0.1%
EPS (Diluted)	$1.58	$1.69	$1.65	$1.05	$0.07
EBITDA	$788M	$864M	$883M	$795M	$896M
Shares Outstanding	197M	198M	198M	198M	189M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$10.8B	$11.4B	$9.6B	$10.2B	$9.3B	$8.7B	$7.4B	$8.2B
Cost of Revenue	$9.8B	$10.1B	$8.5B	$8.9B	$8.1B	$7.6B	$6.4B	$6.8B
Gross Profit	$1.0B	$1.3B	$1.1B	$1.4B	$1.3B	$1.1B	$943M	$1.3B
Gross Margin	9.5%	11.1%	11.8%	13.2%	13.4%	12.5%	12.8%	16.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$865M	$922M	$948M	$503M	$1.0B	$815M	$788M	$952M
Operating Expenses	$865M	$922M	$948M	$997M	$1.1B	$815M	$788M	$952M
Operating Income	$162M	$344M	$183M	$356M	$184M	$274M	$155M	$384M
Operating Margin	1.5%	3.0%	1.9%	3.5%	2.0%	3.2%	2.1%	4.7%
Interest Expense	$41M	$55M	$60M	$62M	$53M	$57M	$55M	$50M
Income Before Tax	$133M	$299M	$130M	$294M	$131M	$164M	$20M	$360M
Tax Expense	$27M	$58M	$28M	$55M	$27M	$45M	$17M	$71M
Net Income	$98M	$236M	$93M	$117M	$97M	$110M	-$183M	$200M
Net Margin	0.9%	2.1%	1.0%	1.1%	1.0%	1.3%	-2.5%	2.4%
EPS (Diluted)	$0.50	$1.20	$0.47	$1.18	$0.49	$0.56	$-0.93	$1.01
EBITDA	$330M	$530M	$360M	$540M	$342M	$374M	$260M	$547M
Shares Outstanding	197M	198M	198M	198M	198M	198M	196M	196M

DCCPY OTC