Also trades as: 0861.HK (HKSE) · $vol 0M · 910861.TW (TAI) · $vol 0M · DCHIY (OTC) · $vol 0M

$0.25

+0.00 (+0.00%)

OTC · Technology · Technology Distributors · Tech Score Sell · Power 45 · $418.4M mcap · 742M float · 0.0000% daily turnover · Short 75% of daily vol

Revenue

$16.7B -8.9% ▼

5Y CAGR: +45.2%

Gross Profit

$2.3B -14.5% ▼

5Y CAGR: +37.9%

Operating Income

$1.1B -24.3% ▼

5Y CAGR: +56.4%

Net Income

-$254M +86.2% ▲

EPS (Diluted)

$-0.17 +86.2% ▲

EBITDA

-$143M +89.0% ▲

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$16.7B	$17.1B	$17.7B	$18.3B	$16.7B
YoY Growth	+547.2%	+2.4%	+3.8%	+3.0%	-8.9%
Cost of Revenue	$13.9B	$14.0B	$14.8B	$15.6B	$14.4B
Gross Profit	$2.8B	$3.1B	$2.9B	$2.7B	$2.3B
Gross Margin	16.9%	18.3%	16.6%	14.7%	13.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.5B	$1.5B	$1.4B	$1.3B
Operating Expenses	$1.5B	$1.4B	$1.4B	$1.3B	$1.2B
Operating Income	$1.3B	$1.7B	$1.6B	$1.4B	$1.1B
Operating Margin	7.8%	9.9%	8.8%	7.6%	6.3%
Interest Expense	$125M	$120M	$121M	$118M	$129M
Income Before Tax	$967M	$952M	$501M	-$1.6B	-$498M
Tax Expense	$153M	$139M	$34M	$62M	$66M
Net Income	$517M	$592M	$310M	-$1.8B	-$254M
Net Margin	3.1%	3.5%	1.7%	-10.0%	-1.5%
EPS (Diluted)	$0.33	$0.39	$0.20	$-1.23	$-0.17
EBITDA	$1.3B	$1.3B	$857M	-$1.3B	-$143M
Shares Outstanding	1.58B	1.52B	1.51B	1.49B	1.48B

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$486M	$483M	$1.3B	$4.2B	$4.3B	$12.9B	$3.3B	$6.6B
Cost of Revenue	$418M	$416M	$1.2B	$3.7B	$3.7B	$11.5B	$2.9B	$5.6B
Gross Profit	$67M	$67M	$181M	$556M	$569M	$1.4B	$478M	$938M
Gross Margin	13.9%	13.9%	13.4%	13.2%	13.2%	10.7%	14.3%	14.3%
R&D Expenses	$20M	$19M	$197M	$138M	$141M	$300M	$123M	$243M
SG&A Expenses	$39M	$39M	$390M	$320M	$327M	$765M	$294M	$708M
Operating Expenses	$58M	$58M	$587M	$458M	$468M	$1.1B	$417M	$991M
Operating Income	$9M	$9M	$9M	$98M	-$703K	$285M	$61M	-$53M
Operating Margin	1.8%	1.8%	0.6%	2.3%	-0.0%	2.2%	1.8%	-0.8%
Interest Expense	$4M	$4M	$8M	$0	$12M	$68M	$0	$42M
Income Before Tax	-$4M	-$4M	-$61M	-$46M	-$12M	$165M	-$181M	-$357M
Tax Expense	-$789K	-$784K	$11M	$9M	-$2M	$38M	$36M	-$70M
Net Income	$748K	$744K	-$37M	$8M	$2M	$16M	-$26M	-$52M
Net Margin	0.2%	0.2%	-2.7%	0.2%	0.0%	0.1%	-0.8%	-0.8%
EPS (Diluted)	$0.00	$0.00	$-0.02	$0.01	$0.00	$0.01	$-0.02	$-0.03
EBITDA	$752K	$748K	-$29M	$32M	$19M	$400M	-$165M	$50M
Shares Outstanding	1.49B	1.49B	1.49B	1.49B	1.49B	1.49B	1.48B	1.49B

DCHIF OTC