DDRIL.OL OSL
Dolphin Drilling AS
1W: -7.4%
1M: -18.6%
3M: -33.7%
YTD: -28.6%
1Y: +24547.9%
3Y: -80.6%
kr 1.75 ($0.18)
-0.01 (-0.57%)
Weekly Expected Move ±3.5%
kr 2
kr 2
kr 2
kr 2
kr 2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$183M
+96.7% ▲
5Y CAGR: +20.2%
Gross Profit
$9M
+129.2% ▲
5Y CAGR: -27.8%
Operating Income
-$10M
+73.2% ▲
Net Income
-$56M
+6.4% ▲
EPS (Diluted)
$-30.88
+53.2% ▲
EBITDA
$14M
+140.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $121M | $21M | $73M | $93M | $183M |
| YoY Growth | +0.0% | -82.6% | +249.9% | +26.5% | +96.7% |
| Cost of Revenue | $121M | $60M | $28M | $126M | $174M |
| Gross Profit | -$459K | -$39M | $46M | -$29M | $9M |
| Gross Margin | -0.4% | -184.0% | 62.2% | -31.5% | 4.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23M | $24M | $23M | $20M | $18M |
| Operating Expenses | $71M | $25M | $44M | $60M | $18M |
| Operating Income | -$72M | -$64M | -$41M | -$36M | -$10M |
| Operating Margin | -59.2% | -305.8% | -55.6% | -38.4% | -5.2% |
| Interest Expense | $5M | $2M | $4M | $10M | $30M |
| Income Before Tax | -$76M | -$68M | -$43M | -$58M | -$40M |
| Tax Expense | $1M | $711K | $982K | $2M | $16M |
| Net Income | -$78M | -$68M | -$44M | -$60M | -$56M |
| Net Margin | -64.4% | -325.6% | -59.8% | -64.1% | -30.5% |
| EPS (Diluted) | $-1.22 | $-1.12 | $-0.26 | $-0.22 | $-30.88 |
| EBITDA | -$24M | -$55M | -$55M | -$36M | $14M |
| Shares Outstanding | 64M | 61M | 169M | 271M | 2M |