DEM.AX ASX
De.mem Limited
1W: +9.5%
1M: +0.0%
3M: +17.4%
YTD: +15.0%
1Y: +0.0%
3Y: -11.5%
5Y: -60.3%
A$0.12 ($0.08)
+0.00 (+0.00%)
Weekly Expected Move ±9.6%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$30M
+20.0% ▲
5Y CAGR: +16.1%
Gross Profit
$982K
-90.3% ▼
5Y CAGR: -23.2%
Operating Income
-$2M
+44.9% ▲
Net Income
-$2M
+26.9% ▲
EPS (Diluted)
$-0.01
+32.0% ▲
EBITDA
$1M
+227.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $18M | $20M | $23M | $25M | $30M |
| YoY Growth | +27.7% | +8.7% | +19.2% | +6.4% | +20.0% |
| Cost of Revenue | $20M | $20M | $15M | $15M | $29M |
| Gross Profit | -$2M | -$521K | $8M | $10M | $982K |
| Gross Margin | -8.5% | -2.7% | 35.9% | 40.8% | 3.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8M | $8M | $10M | $11M | $3M |
| Operating Expenses | $3M | $3M | $12M | $13M | $3M |
| Operating Income | -$4M | -$3M | -$3M | -$3M | -$2M |
| Operating Margin | -22.8% | -17.5% | -14.0% | -11.3% | -5.2% |
| Interest Expense | $159K | $98K | $75K | $102K | $96K |
| Income Before Tax | -$4M | -$3M | -$3M | -$3M | -$2M |
| Tax Expense | $78K | $43K | $15K | $30K | -$7K |
| Net Income | -$4M | -$3M | -$3M | -$3M | -$2M |
| Net Margin | -24.7% | -17.8% | -13.4% | -11.1% | -6.8% |
| EPS (Diluted) | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.01 |
| EBITDA | -$3M | -$2M | -$1M | -$1M | $1M |
| Shares Outstanding | 207M | 231M | 245M | 276M | 299M |