$24.13

-0.47 (-1.91%)

Weekly Expected Move ±7.1%

$21 $23 $25 $26 $28

NYSE · Industrials · Marine Shipping · Tech Score Buy · Power 65 · $3.9B mcap · 143M float · 2.76% daily turnover · Short 52% of daily vol

Credit Risk of going bust: lower than 69% of companies Debt: 10.1% of company value Bonds: none of note held by US funds details ▾

If the stock fell to about $0.25 (down 99%), DHT Holdings, Inc. would be worth roughly what it owes.
Total debt $434.8M against a stock market value of $3.89B.
Distance to default 7.45 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $240.1M (short-term plus half of long-term), stock volatility 40.0%; Altman Z'' 5.71. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$497M -13.0% ▼

5Y CAGR: -6.4%

Gross Profit

$190M -39.5% ▼

5Y CAGR: -11.2%

Operating Income

$170M -19.4% ▼

5Y CAGR: -11.5%

Net Income

$211M +16.4% ▲

5Y CAGR: -4.5%

EPS (Diluted)

$1.31 +17.0% ▲

5Y CAGR: -4.0%

EBITDA

$332M +2.3% ▲

5Y CAGR: -5.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$296M	$454M	$561M	$572M	$497M
YoY Growth	-57.2%	+53.5%	+23.4%	+2.0%	-13.0%
Cost of Revenue	$299M	$383M	$350M	$258M	$307M
Gross Profit	-$3M	$72M	$211M	$314M	$190M
Gross Margin	-1.0%	15.8%	37.6%	54.8%	38.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$17M	$17M	$19M	$20M
Operating Expenses	-$3M	-$3M	$17M	$103M	$20M
Operating Income	$202K	$74M	$193M	$211M	$170M
Operating Margin	0.1%	16.3%	34.4%	36.8%	34.2%
Interest Expense	$26M	$26M	$33M	$30M	$14M
Income Before Tax	-$11M	$63M	$162M	$182M	$211M
Tax Expense	$360K	$587K	$649K	$608K	$413K
Net Income	-$12M	$62M	$161M	$181M	$211M
Net Margin	-3.9%	13.5%	28.8%	31.7%	42.5%
EPS (Diluted)	$-0.07	$0.37	$0.99	$1.12	$1.31
EBITDA	$143M	$212M	$304M	$324M	$332M
Shares Outstanding	169M	165M	162M	161M	161M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$142M	$131M	$119M	$128M	$107M	$144M	$186M	$285M
Cost of Revenue	$96M	$65M	$84M	$81M	$72M	$70M	$74M	$76M
Gross Profit	$46M	$66M	$35M	$47M	$35M	$74M	$113M	$209M
Gross Margin	32.7%	50.4%	29.2%	37.0%	32.5%	51.2%	60.4%	73.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$6M	$6M	$5M	$4M	$6M	$5M	$6M
Operating Expenses	$4M	$5M	-$14M	-$13M	-$13M	$6M	$5M	$6M
Operating Income	$42M	$61M	$49M	$60M	$47M	$68M	$108M	$203M
Operating Margin	29.7%	46.3%	41.2%	47.0%	44.2%	47.3%	57.7%	71.3%
Interest Expense	$7M	$6M	$5M	$4M	$3M	$2M	$4M	$6M
Income Before Tax	$35M	$55M	$44M	$56M	$45M	$66M	$165M	$198M
Tax Expense	$79K	$194K	$84K	$29K	$93K	$207K	$126K	$62K
Net Income	$35M	$55M	$44M	$56M	$45M	$66M	$165M	$198M
Net Margin	24.8%	41.8%	37.2%	43.7%	41.7%	45.9%	88.2%	69.6%
EPS (Diluted)	$0.22	$0.34	$0.27	$0.35	$0.28	$0.41	$1.02	$1.23
EBITDA	$71M	$89M	$77M	$86M	$73M	$96M	$195M	$233M
Shares Outstanding	162M	161M	161M	161M	161M	161M	161M	161M

DHT NYSE