DIE.BR BRU
D'Ieteren Group S.A.
1W: +0.2%
1M: -6.6%
3M: -8.4%
YTD: -17.7%
1Y: -12.0%
3Y: +46.0%
5Y: +64.6%
€162.90 ($183.14)
-0.00 (-0.00%)
Weekly Expected Move ±3.6%
€151
€157
€163
€169
€175
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$8.0B
-1.5% ▼
5Y CAGR: +19.3%
Gross Profit
$2.0B
+2.4% ▲
5Y CAGR: +35.5%
Operating Income
$392M
+51.6% ▲
5Y CAGR: +19.1%
Net Income
$424M
+14.1% ▲
5Y CAGR: +25.1%
EPS (Diluted)
$7.87
+14.6% ▲
5Y CAGR: +25.4%
EBITDA
$624M
+33.9% ▲
5Y CAGR: +62.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.4B | $4.7B | $8.0B | $8.2B | $8.0B |
| YoY Growth | +1.3% | +40.3% | +69.3% | +2.1% | -1.5% |
| Cost of Revenue | $2.9B | $3.7B | $6.2B | $6.2B | $6.0B |
| Gross Profit | $479M | $971M | $1.8B | $2.0B | $2.0B |
| Gross Margin | 14.3% | 20.6% | 22.6% | 24.1% | 25.1% |
| R&D Expenses | $34M | $61M | $54M | $0 | $0 |
| SG&A Expenses | $377M | $775M | $1.4B | $1.6B | $1.6B |
| Operating Expenses | $393M | $764M | $1.4B | $1.7B | $1.6B |
| Operating Income | $288M | $431M | $376M | $258M | $392M |
| Operating Margin | 8.6% | 9.1% | 4.7% | 3.2% | 4.9% |
| Interest Expense | $7M | $39M | $144M | $140M | $143M |
| Income Before Tax | $283M | $394M | $613M | $470M | $511M |
| Tax Expense | $28M | $58M | $103M | $94M | $81M |
| Net Income | $252M | $333M | $505M | $372M | $424M |
| Net Margin | 7.5% | 7.1% | 6.3% | 4.6% | 5.3% |
| EPS (Diluted) | $4.68 | $6.29 | $9.45 | $6.87 | $7.87 |
| EBITDA | $335M | $311M | $555M | $466M | $624M |
| Shares Outstanding | 54M | 54M | 53M | 54M | 53M |