Also trades as: DISHTV.BO (BSE) · $vol 0M · DTTVY (OTC) · $vol 0M · DTVL.L (LSE) · $vol 0M

₹2.15 ($0.02)

+0.09 (+4.37%)

NSE · Communication Services · Entertainment · Tech Score Strong Sell · Power 34 · ₹4.0B mcap · 1.29B float · 0.126% daily turnover

Analysis Technicals Weather Peers

Revenue

$11.6B -25.8% ▼

5Y CAGR: -18.6%

Gross Profit

-$473M -103.0% ▼

Operating Income

-$3.8B -525.2% ▼

Net Income

-$8.1B -65.6% ▼

EPS (Diluted)

$-4.20 -66.0% ▼

EBITDA

$311M -85.9% ▼

5Y CAGR: -52.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$28.0B	$22.6B	$18.6B	$15.7B	$11.6B
YoY Growth	-13.8%	-19.3%	-17.9%	-15.6%	-25.8%
Cost of Revenue	$18.9B	$16.4B	$12.1B	$103M	$12.1B
Gross Profit	$9.1B	$6.2B	$6.4B	$15.6B	-$473M
Gross Margin	32.6%	27.5%	34.6%	99.3%	-4.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.9B	$2.2B	$2.0B	$2.2B	$3.8B
Operating Expenses	$3.3B	$4.6B	$3.5B	$14.7B	$3.4B
Operating Income	$5.9B	$1.6B	$2.9B	$900M	-$3.8B
Operating Margin	20.9%	7.0%	15.6%	5.7%	-32.9%
Interest Expense	$3.2B	$2.8B	$2.7B	$2.7B	$2.7B
Income Before Tax	-$23.8B	-$20.9B	-$3.7B	-$4.9B	-$8.0B
Tax Expense	-$5.1B	-$4.0B	$16.0B	$0	$27M
Net Income	-$18.3B	-$16.8B	-$19.7B	-$4.9B	-$8.1B
Net Margin	-65.3%	-74.4%	-105.9%	-31.1%	-69.4%
EPS (Diluted)	$-9.52	$-8.75	$-10.22	$-2.53	$-4.20
EBITDA	-$9.9B	-$9.6B	$3.7B	$2.2B	$311M
Shares Outstanding	1.92B	1.92B	1.92B	1.93B	1.92B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$4.6B	$4.0B	$3.7B	$3.4B	$3.3B	$2.9B	$3.0B	$2.4B
Cost of Revenue	$2.9B	$21M	$18M	$17M	$111M	$2.9B	$3.0B	$3.1B
Gross Profit	$1.7B	$3.9B	$3.7B	$3.4B	$3.2B	$38M	-$11M	-$674M
Gross Margin	37.3%	99.5%	99.5%	99.5%	96.6%	1.3%	-0.4%	-27.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$0	$0	$716M	$612M	$756M	$1.4B	$1.1B
Operating Expenses	$1.1B	$3.7B	$3.6B	$3.5B	$3.5B	$756M	$1.4B	$1.1B
Operating Income	$595M	$241M	$155M	-$90M	-$324M	-$718M	-$1.4B	-$1.7B
Operating Margin	13.1%	6.1%	4.2%	-2.6%	-9.8%	-24.7%	-48.0%	-71.2%
Interest Expense	$667M	$664M	$710M	$644M	$641M	$690M	$684M	$683M
Income Before Tax	-$16M	-$374M	-$465M	-$4.0B	-$918M	-$1.3B	-$2.8B	-$3.0B
Tax Expense	$0	$0	$0	$0	$27M	$0	$0	$0
Net Income	-$16M	-$374M	-$465M	-$4.0B	-$945M	-$1.3B	-$2.8B	-$3.0B
Net Margin	-0.3%	-9.4%	-12.5%	-117.0%	-28.7%	-45.6%	-92.4%	-125.0%
EPS (Diluted)	$-0.01	$-0.20	$-0.24	$-2.09	$-0.49	$-0.69	$-1.50	$-1.58
EBITDA	$1.7B	$1.5B	$1.3B	-$2.3B	$776M	$400M	-$1.1B	-$1.3B
Shares Outstanding	1.56B	1.84B	1.94B	1.93B	1.93B	1.92B	1.84B	1.92B

DISHTV.NS NSE