Also trades as: DELKY (OTC) · $vol 0M · DLKGF (OTC) · $vol 0M

₪8,281.00 ($27.29)

+0.00 (+0.00%)

TLV · Energy · Oil & Gas Exploration & Production · Tech Score Sell · Power 44 · ₪15.0B mcap · 90M float · 0.476% daily turnover

Revenue

$6.0B -50.1% ▼

5Y CAGR: -2.2%

Gross Profit

$3.2B -43.2% ▼

5Y CAGR: +0.6%

Operating Income

$2.0B -53.5% ▼

5Y CAGR: -1.4%

Net Income

$3.3B +131.9% ▲

EPS (Diluted)

$177.87 +134.1% ▲

EBITDA

$2.8B -66.2% ▼

5Y CAGR: -10.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$8.0B	$12.0B	$12.3B	$12.0B	$6.0B
YoY Growth	+19.5%	+50.4%	+2.8%	-3.0%	-50.1%
Cost of Revenue	$3.7B	$5.2B	$5.9B	$6.3B	$2.7B
Gross Profit	$4.3B	$6.8B	$6.4B	$5.7B	$3.2B
Gross Margin	54.0%	56.7%	52.0%	47.7%	54.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$81M	$257M	$271M	$198M	$1.2B
Operating Expenses	$144M	$257M	$1.2B	$1.4B	$1.2B
Operating Income	$4.2B	$10.4B	$5.2B	$4.3B	$2.0B
Operating Margin	53.0%	87.0%	42.2%	36.3%	33.8%
Interest Expense	$1.6B	$1.6B	$1.4B	$1.2B	$1.1B
Income Before Tax	$2.8B	$9.2B	$3.8B	$3.4B	$1.3B
Tax Expense	$1.2B	$4.6B	$1.4B	$1.1B	$327M
Net Income	$1.4B	$4.0B	$1.6B	$1.4B	$3.3B
Net Margin	18.0%	33.2%	12.9%	11.7%	54.5%
EPS (Diluted)	$78.30	$223.73	$87.32	$75.97	$177.87
EBITDA	$5.2B	$13.4B	$9.4B	$8.4B	$2.8B
Shares Outstanding	18M	18M	18M	18M	18M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$3.9B	$3.9B	$3.5B	$1.9B	$1.9B	$2.0B	$2.0B
Cost of Revenue	$1.5B	$1.7B	$1.6B	$2.2B	$459M	$840M	$1.1B	$884M
Gross Profit	$1.1B	$2.2B	$2.3B	$1.3B	$1.5B	$1.1B	$895M	$1.1B
Gross Margin	42.3%	57.0%	59.5%	37.4%	76.1%	56.3%	45.7%	56.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$61M	-$14M	$70M	$88M	$789M	$399M	$331M	$451M
Operating Expenses	$355M	$726M	$44M	$194M	$789M	$399M	$402M	$451M
Operating Income	$741M	$1.5B	$2.2B	$1.1B	$674M	$682M	$493M	$698M
Operating Margin	28.6%	38.4%	58.3%	31.8%	35.1%	35.5%	25.2%	34.3%
Interest Expense	$350M	$42M	$501M	$438M	$335M	$341M	$377M	$328M
Income Before Tax	$672M	$1.1B	$1.8B	$809M	$166M	$341M	$186M	$613M
Tax Expense	$31M	$476M	$1.8B	$435M	$0	$156M	$87M	$90M
Net Income	$403M	$350M	$10M	$176M	$3.0B	$107M	$45M	$314M
Net Margin	15.6%	9.0%	0.3%	5.0%	154.2%	5.6%	2.3%	15.4%
EPS (Diluted)	$21.80	$19.05	$0.50	$9.60	$162.02	$5.85	$0.25	$1.73
EBITDA	$1.9B	$2.8B	$3.3B	$2.2B	$562M	$1.1B	$873M	$868M
Shares Outstanding	18M	18M	20M	18M	18M	18M	183M	182M

DLEKG.TA TLV