Also trades as: DWVYF (OTC) · $vol 0M
DLN.L LSE
Derwent London Plc
1W: -1.8%
1M: -8.9%
3M: -9.9%
YTD: -6.1%
1Y: +5.0%
3Y: +4.7%
5Y: -44.7%
£1,778.00 ($23.54)
+11.00 (+0.62%)
Weekly Expected Move ±3.3%
£1662
£1720
£1778
£1836
£1894
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$389M
+43.1% ▲
5Y CAGR: +7.8%
Gross Profit
$200M
+3.7% ▲
5Y CAGR: +0.3%
Operating Income
$160M
+2.2% ▲
5Y CAGR: +1.9%
Net Income
$161M
+39.0% ▲
EPS (Diluted)
$1.44
+39.8% ▲
EBITDA
$213M
+39.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $240M | $249M | $268M | $272M | $389M |
| YoY Growth | -10.0% | +3.6% | +7.6% | +1.5% | +43.1% |
| Cost of Revenue | $52M | $56M | $72M | $79M | $189M |
| Gross Profit | $188M | $192M | $195M | $193M | $200M |
| Gross Margin | 78.2% | 77.3% | 72.9% | 70.9% | 51.4% |
| R&D Expenses | $1 | -$1 | $0 | $0 | $0 |
| SG&A Expenses | $39M | $35M | $39M | $41M | $0 |
| Operating Expenses | $35M | $29M | $622M | $36M | $40M |
| Operating Income | $153M | $164M | -$429M | $156M | $160M |
| Operating Margin | 63.7% | 65.7% | -160.2% | 57.6% | 41.1% |
| Interest Expense | $40M | $47M | $37M | $37M | $50M |
| Income Before Tax | $266M | -$272M | -$476M | $116M | $162M |
| Tax Expense | -$1M | $1M | $500K | $100K | $400K |
| Net Income | $252M | -$280M | -$476M | $116M | $161M |
| Net Margin | 105.0% | -112.7% | -177.9% | 42.7% | 41.4% |
| EPS (Diluted) | $2.24 | $-2.50 | $-4.24 | $1.03 | $1.44 |
| EBITDA | $277M | -$242M | -$438M | $152M | $213M |
| Shares Outstanding | 112M | 112M | 112M | 113M | 112M |