Also trades as: DPZUF (OTC) · $vol 0M · DMZPY (OTC) · $vol 0M

A$19.73 ($13.72)

-0.24 (-1.20%)

Weekly Expected Move ±5.3%

A$18 A$19 A$20 A$21 A$22

ASX · Consumer Cyclical · Restaurants · Tech Score Buy · Power 52 · A$1.9B mcap · 66M float · 0.643% daily turnover

Revenue

$2.0B -11.2% ▼

5Y CAGR: -1.4%

Gross Profit

$514M -60.5% ▼

5Y CAGR: -3.9%

Operating Income

$112M -55.3% ▼

5Y CAGR: -15.9%

Net Income

-$134M -3522.0% ▼

EPS (Diluted)

$-1.42 -3450.0% ▼

EBITDA

$282M +56.7% ▲

5Y CAGR: -7.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.3B	$2.3B	$2.4B	$2.3B	$2.0B
YoY Growth	+3.3%	+3.4%	+1.1%	-3.1%	-11.2%
Cost of Revenue	$1.6B	$1.8B	$1.6B	$995M	$1.5B
Gross Profit	$635M	$587M	$731M	$1.3B	$514M
Gross Margin	28.0%	25.0%	30.9%	56.7%	25.2%
R&D Expenses	$20M	$32M	$0	$0	$0
SG&A Expenses	$630M	$650M	$661M	$626M	$383M
Operating Expenses	$396M	$407M	$304M	$1.1B	$402M
Operating Income	$238M	$180M	$256M	$251M	$112M
Operating Margin	10.5%	7.7%	10.8%	10.9%	5.5%
Interest Expense	$19M	$28M	$42M	$35M	$31M
Income Before Tax	$253M	$101M	$128M	$8M	-$139M
Tax Expense	$78M	$32M	$36M	$11M	-$5M
Net Income	$159M	$41M	$96M	-$4M	-$134M
Net Margin	7.0%	1.7%	4.0%	-0.2%	-6.6%
EPS (Diluted)	$1.83	$0.46	$1.07	$-0.04	$-1.42
EBITDA	$381M	$279M	$325M	$180M	$282M
Shares Outstanding	87M	88M	90M	93M	95M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.2B	$1.2B	$1.3B	$1.1B	$1.2B	$1.1B	$1.1B	$942M
Cost of Revenue	$851M	$907M	$945M	$751M	$797M	$823M	$804M	$722M
Gross Profit	$300M	$287M	$323M	$353M	$368M	$312M	$294M	$220M
Gross Margin	26.1%	24.0%	25.5%	32.0%	31.6%	27.5%	26.8%	23.3%
R&D Expenses	$0	$0	$0	$31M	$0	$0	$0	$0
SG&A Expenses	$200M	$207M	$226M	$121M	$142M	$228M	$202M	$181M
Operating Expenses	$190M	$200M	$219M	$152M	$142M	$228M	$202M	$195M
Operating Income	$111M	$87M	$104M	$201M	$226M	$83M	$92M	$24M
Operating Margin	9.6%	7.3%	8.2%	18.2%	19.4%	7.4%	8.4%	2.6%
Interest Expense	$12M	$16M	$22M	$20M	$19M	$17M	$16M	$15M
Income Before Tax	$94M	$7M	$84M	$45M	-$30M	$38M	$62M	-$201M
Tax Expense	$28M	$4M	$26M	$10M	-$8M	$19M	$21M	-$26M
Net Income	$64M	-$23M	$58M	$38M	-$22M	$18M	$41M	-$175M
Net Margin	5.5%	-2.0%	4.6%	3.4%	-1.9%	1.6%	3.7%	-18.6%
EPS (Diluted)	$0.74	$-0.26	$0.65	$0.38	$-0.24	$0.20	$0.43	$-1.85
EBITDA	$178M	$150M	$183M	$69M	$155M	$126M	$162M	$124M
Shares Outstanding	87M	89M	90M	91M	92M	94M	95M	95M

DMP.AX ASX