Also trades as: DNGDF (OTC) · $vol 0M
DNG.TO TSX
Dynacor Group Inc.
1W: -4.0%
1M: -11.2%
3M: -16.4%
YTD: -18.9%
1Y: +7.9%
3Y: +74.7%
5Y: +126.5%
C$5.03 ($3.53)
-0.05 (-0.98%)
Weekly Expected Move ±3.5%
C$5
C$5
C$5
C$5
C$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$405M
+42.2% ▲
5Y CAGR: +31.8%
Gross Profit
$44M
+21.8% ▲
5Y CAGR: +26.2%
Operating Income
$27M
+3.8% ▲
5Y CAGR: +23.3%
Net Income
$22M
+28.3% ▲
5Y CAGR: +38.0%
EPS (Diluted)
$0.51
+13.3% ▲
5Y CAGR: +35.9%
EBITDA
$31M
+1.7% ▲
5Y CAGR: +21.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $196M | $198M | $250M | $284M | $405M |
| YoY Growth | +92.9% | +0.8% | +26.6% | +13.7% | +42.2% |
| Cost of Revenue | $169M | $173M | $220M | $249M | $361M |
| Gross Profit | $27M | $24M | $30M | $36M | $44M |
| Gross Margin | 13.8% | 12.4% | 12.1% | 12.6% | 10.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $5M | $7M | $8M | $16M |
| Operating Expenses | $6M | $6M | $8M | $10M | $16M |
| Operating Income | $21M | $18M | $22M | $26M | $27M |
| Operating Margin | 10.8% | 9.2% | 8.8% | 9.2% | 6.7% |
| Interest Expense | $181K | $207K | $317K | $394K | $623K |
| Income Before Tax | $21M | $18M | $23M | $27M | $30M |
| Tax Expense | $9M | $6M | $8M | $10M | $9M |
| Net Income | $12M | $12M | $15M | $17M | $22M |
| Net Margin | 6.0% | 6.1% | 6.0% | 5.9% | 5.4% |
| EPS (Diluted) | $0.30 | $0.30 | $0.39 | $0.45 | $0.51 |
| EBITDA | $23M | $22M | $27M | $31M | $31M |
| Shares Outstanding | 40M | 40M | 39M | 37M | 42M |