DNTUF OTC
Dentsu Group Inc.
1W: +0.0%
1M: +0.0%
3M: +40.6%
YTD: +12.2%
1Y: +28.0%
3Y: -13.7%
5Y: -20.5%
$24.61
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.44T
+1.8% ▲
5Y CAGR: +8.9%
Gross Profit
$1.20T
-0.3% ▼
5Y CAGR: +7.5%
Operating Income
$148.7B
+218.9% ▲
Net Income
-$327.9B
-70.6% ▼
EPS (Diluted)
$-1262.66
-71.9% ▼
EBITDA
$223.3B
+920.4% ▲
5Y CAGR: +5.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.09T | $1.24T | $1.30T | $1.41T | $1.44T |
| YoY Growth | +15.6% | +14.6% | +4.9% | +8.2% | +1.8% |
| Cost of Revenue | $109.0B | $126.9B | $159.7B | $209.3B | $237.9B |
| Gross Profit | $976.6B | $1.12T | $1.14T | $1.20T | $1.20T |
| Gross Margin | 90.0% | 89.8% | 87.8% | 85.2% | 83.4% |
| R&D Expenses | $1.7B | $1.7B | $2.0B | $0 | $0 |
| SG&A Expenses | $833.9B | $950.8B | $1.02T | $1.07T | $1.05T |
| Operating Expenses | $832.8B | $946.3B | $1.10T | $1.33T | $1.05T |
| Operating Income | $241.8B | $117.6B | $45.3B | -$125.0B | $148.7B |
| Operating Margin | 22.3% | 9.5% | 3.5% | -8.9% | 10.3% |
| Interest Expense | $40.2B | $39.9B | $38.0B | $31.1B | $28.4B |
| Income Before Tax | $208.8B | $100.9B | $33.1B | -$139.8B | -$307.1B |
| Tax Expense | $94.0B | $35.0B | $38.6B | $43.6B | $12.2B |
| Net Income | $108.4B | $59.8B | -$10.7B | -$192.2B | -$327.9B |
| Net Margin | 10.0% | 4.8% | -0.8% | -13.6% | -22.8% |
| EPS (Diluted) | $387.15 | $221.96 | $-40.52 | $-734.56 | $-1262.66 |
| EBITDA | $216.3B | $241.9B | $149.8B | -$27.2B | $223.3B |
| Shares Outstanding | 280M | 270M | 264M | 262M | 260M |