Also trades as: DOCMF (OTC) · $vol 0M · DRMTY (OTC) · $vol 0M

£66.60 ($0.88)

-0.50 (-0.75%)

Weekly Expected Move ±4.6%

£60 £64 £67 £70 £73

LSE · Consumer Cyclical · Apparel - Footwear & Accessories · Tech Score Sell · Power 35 · £637.4M mcap · 499M float · 0.289% daily turnover

Revenue

$765M -2.9% ▼

5Y CAGR: -0.2%

Gross Profit

$506M -1.1% ▼

5Y CAGR: +1.5%

Operating Income

$73M +30.8% ▲

5Y CAGR: -8.2%

Net Income

$24M +428.9% ▲

5Y CAGR: -7.3%

EPS (Diluted)

$0.02 +386.0% ▲

5Y CAGR: -6.9%

EBITDA

$142M +28.6% ▲

5Y CAGR: -0.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$908M	$1.0B	$877M	$788M	$765M
YoY Growth	+17.5%	+10.1%	-12.3%	-10.2%	-2.9%
Cost of Revenue	$330M	$382M	$302M	$276M	$259M
Gross Profit	$579M	$618M	$575M	$512M	$506M
Gross Margin	63.7%	61.8%	65.6%	65.0%	66.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$309M	$373M	$449M	$100K	-$700K
Operating Expenses	$353M	$427M	$449M	$456M	$366M
Operating Income	$228M	$181M	$126M	$56M	$73M
Operating Margin	25.1%	18.1%	14.4%	7.1%	9.6%
Interest Expense	$14M	$18M	$31M	$29M	$28M
Income Before Tax	$214M	$159M	$93M	$9M	$33M
Tax Expense	$33M	$30M	$24M	$4M	$9M
Net Income	$181M	$129M	$69M	$4M	$24M
Net Margin	19.9%	12.9%	7.9%	0.6%	3.1%
EPS (Diluted)	$0.18	$0.13	$0.07	$0.01	$0.02
EBITDA	$265M	$235M	$196M	$110M	$142M
Shares Outstanding	1.00B	1.00B	986M	974M	980M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$419M	$582M	$396M	$481M	$325M	$463M	$322M	$443M
Cost of Revenue	$161M	$252M	$179M	$161M	$117M	$159M	$146M	$181M
Gross Profit	$258M	$329M	$217M	$320M	$208M	$304M	$176M	$262M
Gross Margin	61.6%	56.6%	54.8%	66.5%	64.0%	65.7%	54.6%	59.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$192M	$205M	$177M	$163M	$223M	$156M	$172M	$188M
Operating Expenses	$192M	$205M	$177M	$163M	$223M	$233M	$172M	$188M
Operating Income	$65M	$125M	$40M	$157M	-$15M	$71M	$3M	$73M
Operating Margin	15.6%	21.4%	10.0%	32.7%	-4.7%	15.4%	1.0%	16.6%
Interest Expense	$0	$11M	$16M	$32M	$14M	$17M	$14M	$14M
Income Before Tax	$58M	$102M	$26M	$67M	-$29M	$38M	-$11M	$44M
Tax Expense	$13M	$17M	$7M	$17M	-$8M	$12M	-$1M	$10M
Net Income	$45M	$84M	$19M	$50M	-$21M	$25M	-$10M	$34M
Net Margin	10.7%	14.5%	4.8%	10.4%	-6.4%	5.5%	-3.1%	7.6%
EPS (Diluted)	$0.04	$0.08	$0.02	$0.05	$-0.02	$0.03	$-0.01	$0.03
EBITDA	$75M	$94M	$58M	$89M	-$4M	$115M	$38M	$107M
Shares Outstanding	1.00B	1.00B	1.00B	969M	945M	964M	966M	977M

DOCS.L LSE