Also trades as: ORSTED.CO (CPH) · $vol 28M · DNNGY (OTC) · $vol 1M

$19.33

-0.45 (-2.25%)

Weekly Expected Move ±7.8%

$17 $18 $20 $21 $23

OTC · Utilities · Renewable Utilities · Tech Score Sell · Power 33 · $25.5B mcap · 461M float · 0.0004% daily turnover · Short 86% of daily vol

Credit Risk of going bust: higher than 74% of companies Debt: 41.6% of company value Bonds: none of note held by US funds details ▾

If the stock fell to about $1.23 (down 94%), Ãrsted A/S would be worth roughly what it owes.
Total debt $18.16B against a stock market value of $25.54B.
Distance to default 3.14 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $8.97B (short-term plus half of long-term), stock volatility 55.0%; Altman Z'' 2.86. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$63.5B +7.9% ▲

5Y CAGR: +11.3%

Gross Profit

-$1.7B -107.5% ▼

Operating Income

-$1.7B -127.7% ▼

Net Income

$1.7B +936.5% ▲

5Y CAGR: -35.6%

EPS (Diluted)

$1.94 +188.2% ▲

5Y CAGR: -44.2%

EBITDA

$15.6B -7.2% ▼

5Y CAGR: -10.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$69.1B	$126.1B	$79.3B	$58.8B	$63.5B
YoY Growth	+86.4%	+82.4%	-37.1%	-25.8%	+7.9%
Cost of Revenue	$53.1B	$97.2B	$46.6B	$36.0B	$65.2B
Gross Profit	$16.0B	$28.9B	$22.5B	$22.9B	-$1.7B
Gross Margin	23.2%	22.9%	28.3%	38.9%	-2.7%
R&D Expenses	$2.2B	$2.1B	$2.3B	$0	$0
SG&A Expenses	$5.8B	$7.0B	$13.8B	$0	$0
Operating Expenses	$7.7B	$15.5B	$50.5B	$16.7B	$0
Operating Income	$8.0B	$13.4B	-$17.9B	$6.2B	-$1.7B
Operating Margin	11.6%	10.6%	-22.5%	10.5%	-2.7%
Interest Expense	$1.8B	$2.9B	$4.3B	$4.0B	$2.8B
Income Before Tax	$13.3B	$17.6B	-$19.0B	$2.6B	$2.5B
Tax Expense	$2.4B	$2.6B	$1.2B	$2.6B	-$619M
Net Income	$11.0B	$15.1B	-$20.5B	-$206M	$1.7B
Net Margin	15.9%	12.0%	-25.9%	-0.4%	2.7%
EPS (Diluted)	$24.32	$34.60	$-50.08	$-2.20	$1.94
EBITDA	$16.1B	$25.6B	-$5.0B	$16.8B	$15.6B
Shares Outstanding	420M	420M	421M	421M	886M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$13.2B	$17.7B	$18.4B	$15.0B	$10.2B	$19.9B	$24.7B	$18.8B
Cost of Revenue	$8.2B	$10.4B	$10.0B	$11.3B	$12.2B	$19.4B	$22.0B	$18.9B
Gross Profit	$5.0B	$7.2B	$8.4B	$3.8B	-$2.1B	$502M	$2.7B	-$21M
Gross Margin	37.7%	41.0%	45.6%	25.0%	-20.2%	2.5%	10.9%	-0.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	-$1.8B	$13.6B	$1.8B	-$434M	$0	$3.0B	$0	$0
Operating Income	$6.7B	-$6.3B	$6.6B	$4.2B	-$2.1B	$502M	$2.7B	-$21M
Operating Margin	51.0%	-35.9%	35.8%	27.8%	-20.2%	2.5%	10.9%	-0.1%
Interest Expense	$1.2B	$1.9B	$872M	$876M	$2.4B	$5.9B	$2.2B	$2.3B
Income Before Tax	$5.5B	-$6.8B	$5.1B	$4.0B	-$2.2B	-$2.4B	$5.1B	$845M
Tax Expense	$339M	-$677M	$232M	$638M	-$544M	$936M	$2.5B	$160M
Net Income	$5.1B	-$6.2B	$4.6B	$3.1B	-$1.8B	-$4.0B	$2.3B	$516M
Net Margin	38.9%	-34.8%	25.0%	20.6%	-17.6%	-20.1%	9.4%	2.7%
EPS (Diluted)	$12.00	$-15.79	$10.60	$7.30	$-4.25	$-3.04	$1.60	$0.39
EBITDA	$8.6B	-$2.2B	$8.5B	$7.3B	$2.7B	$6.2B	$5.2B	$2.6B
Shares Outstanding	421M	421M	419M	424M	420M	1.32B	1.32B	1.32B

DOGEF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet