Also trades as: DOLLAR.BO (BSE) · $vol 0M

₹276.50 ($2.87)

+4.40 (+1.62%)

NSE · Consumer Cyclical · Apparel - Manufacturers · Tech Score Buy · Power 67 · ₹15.3B mcap · 12M float · 1.30% daily turnover

Analysis Technicals Weather Peers

Revenue

$18.8B +10.0% ▲

5Y CAGR: +12.6%

Gross Profit

$4.6B -18.1% ▼

5Y CAGR: +8.9%

Operating Income

$1.6B +10.3% ▲

5Y CAGR: +5.1%

Net Income

$1.1B +18.0% ▲

5Y CAGR: +4.7%

EPS (Diluted)

$18.94 +18.1% ▲

5Y CAGR: +4.7%

EBITDA

$2.1B +8.8% ▲

5Y CAGR: +8.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$13.4B	$13.9B	$15.7B	$17.1B	$18.8B
YoY Growth	+29.5%	+3.8%	+12.8%	+8.8%	+10.0%
Cost of Revenue	$9.8B	$7.7B	$10.9B	$11.4B	$14.2B
Gross Profit	$4.2B	$3.6B	$3.7B	$5.7B	$4.6B
Gross Margin	30.9%	26.0%	23.5%	33.2%	24.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$2.1B	$2.2B	$2.4B	$3.0B
Operating Expenses	$1.5B	$2.0B	$3.1B	$4.2B	$3.0B
Operating Income	$2.1B	$838M	$1.4B	$1.5B	$1.6B
Operating Margin	15.4%	6.0%	9.0%	8.5%	8.5%
Interest Expense	$96M	$142M	$196M	$282M	$244M
Income Before Tax	$2.0B	$656M	$1.2B	$1.2B	$1.4B
Tax Expense	$512M	$132M	$304M	$316M	$351M
Net Income	$1.5B	$525M	$902M	$910M	$1.1B
Net Margin	11.0%	3.8%	5.7%	5.3%	5.7%
EPS (Diluted)	$25.93	$9.26	$15.90	$16.04	$18.94
EBITDA	$2.2B	$975M	$1.6B	$1.9B	$2.1B
Shares Outstanding	57M	57M	57M	57M	57M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$3.3B	$4.5B	$3.8B	$5.5B	$4.0B	$4.7B	$3.9B	$6.2B
Cost of Revenue	$2.5B	$3.0B	$2.5B	$3.9B	$2.6B	$3.1B	$2.5B	$4.9B
Gross Profit	$874M	$1.5B	$1.4B	$1.6B	$1.4B	$1.6B	$1.4B	$1.3B
Gross Margin	26.2%	33.5%	35.6%	29.8%	35.4%	34.8%	36.5%	21.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$602M	$0	$0	$264M	$715M	$733M	$747M	$854M
Operating Expenses	$602M	$1.1B	$1.0B	$1.2B	$1.1B	$1.1B	$1.1B	$854M
Operating Income	$272M	$399M	$322M	$458M	$334M	$504M	$294M	$468M
Operating Margin	8.1%	8.9%	8.4%	8.3%	8.4%	10.7%	7.6%	7.5%
Interest Expense	$67M	$71M	$74M	$69M	$65M	$61M	$61M	$58M
Income Before Tax	$215M	$342M	$271M	$410M	$284M	$463M	$250M	$426M
Tax Expense	$55M	$78M	$71M	$112M	$66M	$115M	$74M	$96M
Net Income	$153M	$265M	$200M	$292M	$213M	$352M	$184M	$326M
Net Margin	4.6%	5.9%	5.2%	5.3%	5.3%	7.5%	4.7%	5.2%
EPS (Diluted)	$2.70	$4.67	$3.52	$5.15	$3.76	$6.20	$3.24	$5.74
EBITDA	$363M	$503M	$433M	$586M	$443M	$623M	$405M	$576M
Shares Outstanding	57M	57M	57M	57M	57M	57M	57M	57M

DOLLAR.NS NSE