Also trades as: DOMS.NS (NSE) · $vol 3M

₹2,107.50 ($21.88)

+7.50 (+0.36%)

BSE · Industrials · Business Equipment & Supplies · Tech Score Sell · Power 36 · ₹127.9B mcap · 18M float · 0.071% daily turnover

Revenue

$23.3B +22.2% ▲

5Y CAGR: +42.2%

Gross Profit

$6.0B -24.4% ▼

5Y CAGR: +90.7%

Operating Income

$3.1B +12.5% ▲

Net Income

$2.3B +13.8% ▲

EPS (Diluted)

$37.79 +13.4% ▲

EBITDA

$4.2B +13.8% ▲

5Y CAGR: +63.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$6.8B	$12.1B	$15.4B	$19.1B	$23.3B
YoY Growth	+70.0%	+78.1%	+26.8%	+24.4%	+22.2%
Cost of Revenue	$4.4B	$7.6B	$9.0B	$10.8B	$17.3B
Gross Profit	$2.4B	$4.5B	$6.4B	$8.3B	$6.0B
Gross Margin	34.9%	37.0%	41.6%	43.5%	25.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$279M	$465M	$2.2B	$2.7B	$2.8B
Operating Expenses	$2.0B	$619M	$2.2B	$2.7B	$2.8B
Operating Income	$302M	$3.0B	$4.2B	$2.8B	$3.1B
Operating Margin	4.4%	24.7%	27.3%	14.6%	13.5%
Interest Expense	$103M	$119M	$165M	$150M	$108M
Income Before Tax	$240M	$1.4B	$2.1B	$2.9B	$3.2B
Tax Expense	$69M	$359M	$548M	$733M	$827M
Net Income	$144M	$958M	$1.5B	$2.0B	$2.3B
Net Margin	2.1%	7.9%	10.0%	10.6%	9.9%
EPS (Diluted)	$2.55	$17.03	$26.62	$33.31	$37.79
EBITDA	$723M	$1.9B	$2.8B	$3.5B	$4.2B
Shares Outstanding	61M	61M	58M	61M	61M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$4.5B	$4.6B	$5.0B	$5.0B	$5.6B	$5.7B	$5.9B	$6.0B
Cost of Revenue	$2.5B	$2.6B	$2.8B	$3.2B	$3.3B	$3.2B	$3.3B	$4.5B
Gross Profit	$1.9B	$2.0B	$2.2B	$1.8B	$2.4B	$2.5B	$2.6B	$1.6B
Gross Margin	43.1%	43.4%	43.5%	36.6%	42.1%	43.8%	44.2%	26.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$906M	$764M	$0	$736M	$806M
Operating Expenses	$1.2B	$1.3B	$1.5B	$1.1B	$1.6B	$1.7B	$1.8B	$806M
Operating Income	$716M	$698M	$703M	$678M	$783M	$775M	$809M	$777M
Operating Margin	16.1%	15.3%	14.0%	13.6%	13.9%	13.6%	13.7%	12.9%
Interest Expense	$40M	$38M	$36M	$36M	$35M	$21M	$22M	$30M
Income Before Tax	$732M	$721M	$730M	$686M	$793M	$818M	$822M	$789M
Tax Expense	$189M	$184M	$187M	$174M	$202M	$210M	$208M	$207M
Net Income	$518M	$513M	$507M	$484M	$573M	$583M	$579M	$567M
Net Margin	11.6%	11.2%	10.1%	9.7%	10.2%	10.3%	9.8%	9.4%
EPS (Diluted)	$8.54	$8.84	$8.94	$7.97	$9.42	$9.58	$9.52	$9.31
EBITDA	$920M	$920M	$941M	$922M	$1.0B	$1.1B	$1.1B	$1.1B
Shares Outstanding	58M	58M	57M	61M	61M	61M	61M	61M

DOMS.BO BSE