Also trades as: DOTDF (OTC) · $vol 0M

£52.20 ($0.69)

-1.20 (-2.25%)

Weekly Expected Move ±5.4%

£47 £49 £52 £55 £58

LSE · Technology · Software - Application · Tech Score Neutral · Power 56 · £158.3M mcap · 259M float · 0.517% daily turnover

Revenue

$84M +6.3% ▲

5Y CAGR: +12.1%

Gross Profit

$55M -11.6% ▼

5Y CAGR: +7.7%

Operating Income

$14M +21.6% ▲

5Y CAGR: +3.4%

Net Income

$11M +1.3% ▲

5Y CAGR: +1.1%

EPS (Diluted)

$0.04 +0.3% ▲

5Y CAGR: +0.3%

EBITDA

$27M +13.4% ▲

5Y CAGR: +8.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$58M	$63M	$69M	$79M	$84M
YoY Growth	+22.6%	+8.1%	+10.2%	+14.1%	+6.3%
Cost of Revenue	$16M	$19M	$22M	$16M	$28M
Gross Profit	$42M	$44M	$47M	$63M	$55M
Gross Margin	71.7%	70.1%	68.3%	79.5%	66.1%
R&D Expenses	$5M	$6M	$6M	$8M	$0
SG&A Expenses	$8M	$8M	$8M	$10M	$41M
Operating Expenses	$35M	$38M	$41M	$51M	$41M
Operating Income	$13M	$14M	$14M	$12M	$14M
Operating Margin	22.1%	21.7%	20.6%	15.1%	17.3%
Interest Expense	$74K	$57K	$57K	$565K	$133K
Income Before Tax	$13M	$14M	$14M	$13M	$15M
Tax Expense	$1M	$2M	$2M	$2M	$4M
Net Income	$11M	$12M	$13M	$11M	$11M
Net Margin	18.2%	18.8%	18.2%	14.0%	13.4%
EPS (Diluted)	$0.04	$0.04	$0.04	$0.04	$0.04
EBITDA	$19M	$21M	$22M	$23M	$27M
Shares Outstanding	303M	305M	306M	313M	316M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$32M	$34M	$35M	$39M	$40M	$42M	$42M	$44M
Cost of Revenue	$10M	$11M	$11M	$8M	$14M	$9M	$19M	$16M
Gross Profit	$22M	$23M	$24M	$31M	$27M	$33M	$22M	$29M
Gross Margin	69.0%	68.6%	68.0%	79.3%	66.1%	78.1%	53.9%	64.8%
R&D Expenses	$1M	$4M	$1M	$4M	$2M	$0	$0	$0
SG&A Expenses	$17M	$10M	$11M	$23M	-$13M	$25M	$21M	$22M
Operating Expenses	$17M	$15M	$17M	$24M	$21M	$26M	$15M	$22M
Operating Income	$5M	$7M	$6M	$7M	$6M	$8M	$7M	$6M
Operating Margin	16.7%	21.5%	18.0%	17.6%	15.1%	17.9%	16.6%	14.1%
Interest Expense	$27K	$23K	$34K	$27K	$538K	$77K	$56K	$61K
Income Before Tax	$5M	$7M	$7M	$7M	$6M	$8M	$7M	$6M
Tax Expense	-$51K	$936K	$855K	$1M	$771K	$2M	$2M	$2M
Net Income	$5M	$6M	$6M	$6M	$5M	$6M	$5M	$4M
Net Margin	15.8%	19.2%	17.3%	15.6%	12.5%	14.9%	11.8%	9.8%
EPS (Diluted)	$0.02	$0.02	$0.02	$0.02	$0.02	$0.02	$0.02	$0.01
EBITDA	$9M	$11M	$11M	$12M	$12M	$13M	$13M	$13M
Shares Outstanding	307M	305M	308M	309M	307M	316M	317M	306M

DOTD.L LSE