DPNEY OTC
Daphne International Holdings Limited
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +5.4%
1Y: +5.4%
3Y: +162.0%
5Y: +96.5%
$0.98
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$394M
+22.1% ▲
5Y CAGR: +1.6%
Gross Profit
$206M
+27.0% ▲
5Y CAGR: +9.2%
Operating Income
$93M
-3.5% ▼
Net Income
$126M
+18.4% ▲
EPS (Diluted)
$1.25
+15.4% ▲
EBITDA
$98M
-16.8% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $106M | $195M | $263M | $322M | $394M |
| YoY Growth | -71.0% | +84.2% | +34.9% | +22.7% | +22.1% |
| Cost of Revenue | $50M | $86M | $131M | $160M | $187M |
| Gross Profit | $55M | $98M | $131M | $163M | $206M |
| Gross Margin | 52.4% | 50.5% | 50.0% | 50.5% | 52.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $138M | $105M | $109M | $119M | $113M |
| Operating Expenses | -$29M | $104M | $64M | $66M | $113M |
| Operating Income | $85M | $48M | $68M | $97M | $93M |
| Operating Margin | 80.0% | 24.7% | 25.8% | 30.0% | 23.7% |
| Interest Expense | $5M | $5M | $4M | $360K | $226K |
| Income Before Tax | $80M | $43M | $63M | $96M | $134M |
| Tax Expense | $26M | $373K | $568K | -$10M | $7M |
| Net Income | $43M | $42M | $62M | $107M | $126M |
| Net Margin | 40.8% | 21.6% | 23.8% | 33.1% | 32.1% |
| EPS (Diluted) | $0.58 | $0.46 | $0.68 | $1.08 | $1.25 |
| EBITDA | -$9M | $64M | $91M | $118M | $98M |
| Shares Outstanding | 91M | 91M | 92M | 99M | 102M |