$316.52

+0.05 (+0.02%)

After Hours: $314.50 (-2.02, -0.64%)

Weekly Expected Move ±5.5%

$269 $286 $302 $319 $335

NASDAQ · Consumer Cyclical · Restaurants · Alpha Radar Sell · Power 38 · $10.5B mcap · 33M float · 3.12% daily turnover · Short 69% of daily vol

Revenue

$4.9B +5.0% ▲

5Y CAGR: +3.7%

Gross Profit

$2.0B +6.8% ▲

5Y CAGR: +4.4%

Operating Income

$954M +8.5% ▲

5Y CAGR: +5.6%

Net Income

$602M +3.0% ▲

5Y CAGR: +4.1%

EPS (Diluted)

$17.57 +4.8% ▲

5Y CAGR: +7.2%

EBITDA

$1.1B +5.4% ▲

5Y CAGR: +6.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.4B	$4.5B	$4.5B	$4.7B	$4.9B
YoY Growth	+5.8%	+4.1%	-1.3%	+5.1%	+5.0%
Cost of Revenue	$2.7B	$2.9B	$2.8B	$2.9B	$3.0B
Gross Profit	$1.7B	$1.6B	$1.7B	$1.8B	$2.0B
Gross Margin	38.7%	36.3%	38.6%	39.3%	40.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$908M	$902M	$908M	$969M	$1.0B
Operating Expenses	$908M	$881M	$906M	$970M	$1.0B
Operating Income	$780M	$768M	$820M	$879M	$954M
Operating Margin	17.9%	16.9%	18.3%	18.7%	19.3%
Interest Expense	$191M	$198M	$196M	$196M	$196M
Income Before Tax	$626M	$573M	$652M	$722M	$770M
Tax Expense	$115M	$121M	$133M	$138M	$169M
Net Income	$510M	$452M	$519M	$584M	$602M
Net Margin	11.7%	10.0%	11.6%	12.4%	12.2%
EPS (Diluted)	$13.54	$12.53	$14.66	$16.76	$17.57
EBITDA	$890M	$851M	$930M	$1.0B	$1.1B
Shares Outstanding	38M	36M	35M	35M	34M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$1.1B	$1.1B	$1.4B	$1.1B	$1.1B	$1.1B	$1.5B	$1.2B
Cost of Revenue	$661M	$656M	$878M	$669M	$684M	$687M	$926M	$686M
Gross Profit	$437M	$424M	$566M	$443M	$461M	$460M	$610M	$465M
Gross Margin	39.8%	39.2%	39.2%	39.8%	40.3%	40.1%	39.7%	40.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$241M	$225M	$292M	$233M	$240M	$237M	$314M	$242M
Operating Expenses	$241M	$225M	$292M	$233M	$236M	$237M	$314M	$234M
Operating Income	$196M	$199M	$274M	$210M	$225M	$223M	$297M	$230M
Operating Margin	17.9%	18.4%	19.0%	18.9%	19.7%	19.5%	19.3%	20.0%
Interest Expense	$45M	$45M	$61M	$46M	$45M	$45M	$61M	$46M
Income Before Tax	$167M	$185M	$221M	$192M	$168M	$179M	$230M	$181M
Tax Expense	$25M	$38M	$52M	$43M	$37M	$40M	$49M	$41M
Net Income	$142M	$147M	$169M	$150M	$131M	$139M	$182M	$140M
Net Margin	12.9%	13.6%	11.7%	13.5%	11.4%	12.1%	11.8%	12.2%
EPS (Diluted)	$4.03	$4.19	$4.89	$4.33	$3.81	$4.08	$5.35	$4.13
EBITDA	$216M	$250M	$308M	$258M	$233M	$245M	$324M	$181M
Shares Outstanding	35M	35M	35M	35M	34M	34M	34M	34M

DPZ NASDAQ